Sapeet269A東証グロース情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

What does Sapeet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥45.9M
Capex
¥102.5M
of revenue 10.3%
Free cash flow
-¥56.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥70.5M
Operating cash flow¥45.9M
Cash conversion (operating CF ÷ operating income)
83.2%
Cash vs. profit gap
-¥24.6M(純利益の -34.9%)
CapEx intensity (capex ÷ revenue)
10.3%
Investing CF relative to operating CF
223.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥45.9M
FY ending Sep 2023: -¥177.1M-¥177.1MFY ending Sep 2024: -¥31.9M-¥31.9MFY ending Sep 2025: ¥45.9M¥45.9MFY23FY24FY25
Free cash flow-¥56.6M
FY ending Sep 2023: -¥183.8M-¥183.8MFY ending Sep 2024: -¥131.6M-¥131.6MFY ending Sep 2025: -¥56.6M-¥56.6MFY23FY24FY25
Net income¥70.5M
FY ending Sep 2023: -¥147.4M-¥147.4MFY ending Sep 2024: -¥29.1M-¥29.1MFY ending Sep 2025: ¥70.5M¥70.5MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/10/01-2025/09/30)

    ID S100XBWT2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/10/01-2024/09/30)

    ID S100UZO52024-12-23Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.