Satudora HoldingsSATUDORA HOLDINGS CO.,LTD.3544東証スタンダード小売業FY ending May 2026, consolidated, J-GAAP

What does Satudora Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.32B
Capex
¥2.66B
of revenue 2.6%
Free cash flow
-¥341M
Returned to shareholders
¥137M
of net income: 32%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥434M
Operating cash flow¥2.32B
Cash conversion (operating CF ÷ operating income)
159.0%
Cash vs. profit gap
¥1.88B(純利益の 434.1%)
Shareholder payments — dividends
of net income 31.6%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
49.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.32B
FY ending May 2022: ¥1.28B¥1.28BFY ending May 2023: -¥1.77B-¥1.77BFY ending May 2024: ¥3.54B¥3.54BFY ending May 2025: ¥2.6B¥2.6BFY ending May 2026: ¥2.32B¥2.32BFY22FY23FY24FY25FY26
Free cash flow-¥341M
FY ending May 2022: -¥750M-¥750MFY ending May 2023: -¥3.94B-¥3.94BFY ending May 2024: ¥1.85B¥1.85BFY ending May 2025: ¥771M¥771MFY ending May 2026: -¥341M-¥341MFY22FY23FY24FY25FY26
Net income¥434M
FY ending May 2022: ¥316M¥316MFY ending May 2023: ¥87M¥87MFY ending May 2024: ¥470M¥470MFY ending May 2025: ¥767M¥767MFY ending May 2026: ¥434M¥434MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/05/16-2026/05/15)

    ID S100YUHC2026-08-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/05/16-2025/05/15)

    ID S100WH8K2025-08-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/05/16-2024/05/15)

    ID S100U68N2024-08-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/05/16-2023/05/15)

    ID S100RKTE2023-08-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年5月16日-令和4年5月15日)

    ID S100OWOG2022-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100M5NQ2021-08-11Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.