ScatSCAT Inc.3974東証スタンダード情報・通信業FY ending Oct 2025, consolidated, J-GAAP

What does Scat do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥282.6M
Capex
¥199.3M
of revenue 7.6%
Free cash flow
¥83.4M
Returned to shareholders
¥43.2M
of net income: 34%
Dividend per share
¥14
Payout ratio (reported)
33.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥125.5M
Operating cash flow¥282.6M
Cash conversion (operating CF ÷ operating income)
146.4%
Cash vs. profit gap
¥157.1M(純利益の 125.2%)
Shareholder returns
of net income 34.4% · of FCF 51.8%
Shareholder payments — dividends
of net income 34.0% · of FCF 51.2%
CapEx intensity (capex ÷ revenue)
7.6%
Investing CF relative to operating CF
69.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥282.6M
FY ending Oct 2021: ¥346.7M¥346.7MFY ending Oct 2022: ¥253.2M¥253.2MFY ending Oct 2023: ¥339.7M¥339.7MFY ending Oct 2024: ¥230.3M¥230.3MFY ending Oct 2025: ¥282.6M¥282.6MFY21FY22FY23FY24FY25
Free cash flow¥83.4M
FY ending Oct 2021: ¥235.9M¥235.9MFY ending Oct 2022: ¥137.3M¥137.3MFY ending Oct 2023: ¥245.5M¥245.5MFY ending Oct 2024: ¥89.3M¥89.3MFY ending Oct 2025: ¥83.4M¥83.4MFY21FY22FY23FY24FY25
Net income¥125.5M
FY ending Oct 2021: ¥120.9M¥120.9MFY ending Oct 2022: ¥100.7M¥100.7MFY ending Oct 2023: ¥157.9M¥157.9MFY ending Oct 2024: ¥100.2M¥100.2MFY ending Oct 2025: ¥125.5M¥125.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/11/01-2025/10/31)

    ID S100XH0H2026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/11/01-2024/10/31)

    ID S100V52Y2025-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/11/01-2023/10/31)

    ID S100SOPG2024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2021/11/01-2022/10/31)

    ID S100Q0RH2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年11月1日-令和3年10月31日)

    ID S100N9UU2022-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和1年11月1日-令和2年10月31日)

    ID S100KL152021-01-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.