ScinexSCINEX CORPORATION2376東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Scinex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥235.3M
Capex
¥79.9M
of revenue 0.5%
Free cash flow
¥155.4M
Returned to shareholders
¥84.1M
of net income: 167%
Dividend per share
¥15
Payout ratio (reported)
145.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥50.5M
Operating cash flow¥235.3M
Cash conversion (operating CF ÷ operating income)
140.6%
Cash vs. profit gap
¥184.8M(純利益の 366.1%)
Shareholder payments — dividends
of net income 166.5% · of FCF 54.1%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
145.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥235.3M
FY ending Mar 2022: ¥862.7M¥862.7MFY ending Mar 2023: ¥580.1M¥580.1MFY ending Mar 2024: ¥578.6M¥578.6MFY ending Mar 2025: ¥334.5M¥334.5MFY ending Mar 2026: ¥235.3M¥235.3MFY22FY23FY24FY25FY26
Free cash flow¥155.4M
FY ending Mar 2022: ¥713M¥713MFY ending Mar 2023: ¥482.5M¥482.5MFY ending Mar 2024: ¥314M¥314MFY ending Mar 2025: ¥190.3M¥190.3MFY ending Mar 2026: ¥155.4M¥155.4MFY22FY23FY24FY25FY26
Net income¥50.5M
FY ending Mar 2022: ¥278.5M¥278.5MFY ending Mar 2023: ¥312.9M¥312.9MFY ending Mar 2024: ¥377.6M¥377.6MFY ending Mar 2025: ¥274.9M¥274.9MFY ending Mar 2026: ¥50.5M¥50.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/01-2026/03/31)

    ID S100YICX2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/01-2025/03/31)

    ID S100W5ML2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(2023/04/01-2024/03/31)

    ID S100TZZC2024-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/04/01-2023/03/31)

    ID S100R3AX2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年4月1日-令和4年3月31日)

    ID S100OM7O2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年4月1日-令和3年3月31日)

    ID S100LVF62021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.