SD EntertainmentSD ENTERTAINMENT,Inc.4650東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does SD Entertainment do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥612.8M
Capex
¥168.8M
of revenue 3.3%
Free cash flow
¥444M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥215.8M
Operating cash flow¥612.8M
Cash conversion (operating CF ÷ operating income)
852.0%
Cash vs. profit gap
¥397.1M(純利益の 184.0%)
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
30.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥612.8M
FY ending Mar 2022: ¥174.6M¥174.6MFY ending Mar 2023: -¥105.8M-¥105.8MFY ending Mar 2024: ¥27.8M¥27.8MFY ending Mar 2025: ¥85M¥85MFY ending Mar 2026: ¥612.8M¥612.8MFY22FY23FY24FY25FY26
Free cash flow¥444M
FY ending Mar 2022: ¥8.8M¥8.8MFY ending Mar 2023: -¥201.9M-¥201.9MFY ending Mar 2024: -¥38.6M-¥38.6MFY ending Mar 2025: -¥60.3M-¥60.3MFY ending Mar 2026: ¥444M¥444MFY22FY23FY24FY25FY26
Net income¥215.8M
FY ending Mar 2022: ¥64.6M¥64.6MFY ending Mar 2023: -¥197.7M-¥197.7MFY ending Mar 2024: ¥117.9M¥117.9MFY ending Mar 2025: ¥93.8M¥93.8MFY ending Mar 2026: ¥215.8M¥215.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/04/01-2026/03/31)

    ID S100YNJD2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/04/01-2025/03/31)

    ID S100W9W82025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/04/01-2024/03/31)

    ID S100TYOW2024-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/04/01-2023/03/31)

    ID S100RAF92023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年4月1日-令和4年3月31日)

    ID S100OLJN2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年4月1日-令和3年3月31日)

    ID S100LW582021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.