SE Holdings and IncubationsSE Holdings and Incubations Co., Ltd.9478東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does SE Holdings and Incubations do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥344M
Capex
¥7M
of revenue 0.1%
Free cash flow
¥337M
Returned to shareholders
¥525M
of net income: 83%
Dividend per share
¥4
Payout ratio (reported)
18.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥633M
Operating cash flow¥344M
Cash conversion (operating CF ÷ operating income)
36.0%
Cash vs. profit gap
-¥289M(純利益の -45.7%)
Shareholder returns
of net income 82.9% · of FCF 155.8%
Shareholder payments — dividends
of net income 8.8% · of FCF 16.6%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
133.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥344M
FY ending Mar 2022: ¥609M¥609MFY ending Mar 2023: -¥11M-¥11MFY ending Mar 2024: ¥479M¥479MFY ending Mar 2025: -¥261M-¥261MFY ending Mar 2026: ¥344M¥344MFY22FY23FY24FY25FY26
Free cash flow¥337M
FY ending Mar 2022: ¥568M¥568MFY ending Mar 2023: -¥39M-¥39MFY ending Mar 2024: ¥424M¥424MFY ending Mar 2025: -¥332M-¥332MFY ending Mar 2026: ¥337M¥337MFY22FY23FY24FY25FY26
Net income¥633M
FY ending Mar 2022: ¥907M¥907MFY ending Mar 2023: ¥965M¥965MFY ending Mar 2024: ¥729M¥729MFY ending Mar 2025: ¥531M¥531MFY ending Mar 2026: ¥633M¥633MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YD1K2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100W0HL2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TOWT2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R1JH2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100OA4B2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LKH92021-06-21Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.