SESE Corporation3423東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

SE revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.9% from the prior year, operating profit -29.5%.

Five-year trend

Revenue¥25.4B
FY ending Mar 2022: ¥24.2B¥24.2BFY ending Mar 2023: ¥25.5B¥25.5BFY ending Mar 2024: ¥26.5B¥26.5BFY ending Mar 2025: ¥25.9B¥25.9BFY ending Mar 2026: ¥25.4B¥25.4BFY22FY23FY24FY25FY26
Operating income¥599M
FY ending Mar 2022: ¥1.98B¥1.98BFY ending Mar 2023: ¥1.34B¥1.34BFY ending Mar 2024: ¥1.36B¥1.36BFY ending Mar 2025: ¥849.6M¥849.6MFY ending Mar 2026: ¥599M¥599MFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: 8.2%8.2%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 5.2%5.2%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.7%6.7%2023: 3.4%3.4%2024: 3.7%3.7%2025: 2.1%2.1%2223242526
Asset turnover—
2022: 1.02×1.02×2023: 1.04×1.04×2024: 1.02×1.02×2025: 1.00×1.00×2223242526
ROA-1.7%
2022: 6.8%6.8%2023: 3.5%3.5%2024: 3.7%3.7%2025: 2.1%2.1%2026: -1.7%-1.7%2223242526
Financial leverage—
2022: 2.41×2.41×2023: 2.44×2.44×2024: 2.45×2.45×2025: 2.36×2.36×2223242526
ROE—
2022: 16.4%16.4%2023: 8.6%8.6%2024: 9.1%9.1%2025: 5.0%5.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.7%1.02×6.8%2.41×16.4%
20233.4%1.04×3.5%2.44×8.6%
20243.7%1.02×3.7%2.45×9.1%
20252.1%1.00×2.1%2.36×5.0%
2026——×-1.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.0%
2021: 27.6%27.6%2022: 26.7%26.7%2023: 26.9%26.9%2024: 28.0%28.0%2025: 30.4%30.4%2026: 30.0%30.0%212223242526
PPE ÷ total assets31.1%
2021: 26.6%26.6%2022: 27.2%27.2%2023: 26.8%26.8%2024: 28.0%28.0%2025: 30.9%30.9%2026: 31.1%31.1%212223242526
Goodwill ÷ parent equity0.0%
2021: 2.0%2.0%2022: 1.2%1.2%2023: 0.7%0.7%2024: 0.3%0.3%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Goodwill balance¥1.1M
2021: ¥164.5M¥164.5M2022: ¥118.7M¥118.7M2023: ¥72.9M¥72.9M2024: ¥35.1M¥35.1M2025: ¥5.7M¥5.7M2026: ¥1.1M¥1.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥587.6M
2021: ¥258.7M¥258.7M2022: ¥278.5M¥278.5M2023: ¥318M¥318M2024: ¥369.3M¥369.3M2025: ¥446.2M¥446.2M2026: ¥587.6M¥587.6M212223242526
R&D / revenue2.3%
2021: 1.1%1.1%2022: 1.2%1.2%2023: 1.2%1.2%2024: 1.4%1.4%2025: 1.7%1.7%2026: 2.3%2.3%212223242526
Receivable days—
2021: 103d103d212223242526
Payable days61d
2021: 95d95d2022: 78d78d2023: 73d73d2024: 71d71d2025: 71d71d2026: 61d61d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue24,15025,45226,47525,88725,401
Cost of revenue17,03518,77319,29218,97118,599
Gross profit7,1166,6797,1836,9176,802
SG&A5,1335,3425,8186,0676,203
Operating income1,9821,3371,365850599
Pretax income2,3811,3801,422887587
Income tax7605064553581,015
Net income attributable to owners1,614870970544-435
Operating margin8.2%5.3%5.2%3.3%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 31%
0%
2%
Other assets 47%

Funding

Trade payables 12%
Other liabilities 45%
Equity 43%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.94B¥4.4B¥5.12B¥4.88B¥4.87B
Total assets¥23.7B¥25.5B¥26.4B¥25.5B¥24.6B
Net assets¥9.95B¥10.4B¥11B¥11.2B¥10.5B
Share capital¥1.23B¥1.23B¥1.23B¥1.23B¥1.23B
Property, plant and equipment¥6.44B¥6.84B¥7.41B¥7.88B¥7.63B
Intangible assets excluding goodwill¥214M¥181.9M¥153.3M¥152.7M¥162.7M
Goodwill¥118.7M¥72.9M¥35.1M¥5.7M¥1.1M
Investment securities¥217.5M¥215.2M¥266.2M¥297.9M¥414.3M
Current assets¥15.8B¥17.2B¥17.6B¥16.1B¥15.8B
Current liabilities¥9.51B¥10B¥9.88B¥9.08B¥8.94B
Trade payables¥3.62B¥3.77B¥3.75B¥3.67B¥3.1B
Short-term borrowings¥300.5M¥600.5M¥310.5M¥200M¥350M
Long-term borrowings¥2.63B¥3.47B¥3.92B¥3.59B¥3.48B
Total liabilities¥13.7B¥15.1B¥15.4B¥14.2B¥14.1B
Non-controlling interests¥38.8M¥42.6M¥39.9M¥24.8M¥31.7M
Equity attributable to owners of parent¥9.84B¥10.3B¥10.9B¥11B¥10.2B
Retained earnings¥7.81B¥8.26B¥8.84B¥8.99B¥8.16B
Treasury stock-¥211M-¥192.7M-¥192.7M-¥192.7M-¥192.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YG2M2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100VZ0R2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TSFB2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100R44P2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100OGU52022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LS812021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.