SecuAvailSecuAvail Inc.3042東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does SecuAvail do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥38.8M
Capex
¥3M
of revenue 0.2%
Free cash flow
¥35.7M
Returned to shareholders
¥15.4M
of net income: 15%
Dividend per share
¥5
Payout ratio (reported)
244.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥105.7M
Operating cash flow¥38.8M
Cash conversion (operating CF ÷ operating income)
34.4%
Cash vs. profit gap
-¥67M(純利益の -63.3%)
Shareholder payments — dividends
of net income 14.5% · of FCF 43.0%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
6.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥38.8M
FY ending Mar 2022: -¥151.5M-¥151.5MFY ending Mar 2023: -¥41.2M-¥41.2MFY ending Mar 2024: -¥25.9M-¥25.9MFY ending Mar 2025: -¥20.1M-¥20.1MFY ending Mar 2026: ¥38.8M¥38.8MFY22FY23FY24FY25FY26
Free cash flow¥35.7M
FY ending Mar 2022: -¥156.4M-¥156.4MFY ending Mar 2023: -¥48M-¥48MFY ending Mar 2024: -¥41.3M-¥41.3MFY ending Mar 2025: -¥27M-¥27MFY ending Mar 2026: ¥35.7M¥35.7MFY22FY23FY24FY25FY26
Net income¥105.7M
FY ending Mar 2022: -¥111.8M-¥111.8MFY ending Mar 2023: -¥44M-¥44MFY ending Mar 2024: ¥229M¥229MFY ending Mar 2025: ¥42.8M¥42.8MFY ending Mar 2026: ¥105.7M¥105.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YH8N2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W8D02025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TXWG2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R7RM2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OG7S2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LR2Q2021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.