Seibu GikenSeibu Giken Co.,Ltd.6223東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP

What does Seibu Giken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.46B
Capex
¥3.35B
of revenue 9.8%
Free cash flow
¥113M
Returned to shareholders
¥2.43B
of net income: 70%
Dividend per share
¥70
Payout ratio (reported)
43.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.46B
Operating cash flow¥3.46B
Cash conversion (operating CF ÷ operating income)
76.5%
Cash vs. profit gap
¥9M(純利益の 0.3%)
Shareholder returns
of net income 70.4% · of FCF 2153.1%
Shareholder payments — dividends
of net income 41.5% · of FCF 1269.0%
CapEx intensity (capex ÷ revenue)
9.8%
Investing CF relative to operating CF
91.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.46B
FY ending Dec 2022: ¥3.35B¥3.35BFY ending Dec 2023: ¥2B¥2BFY ending Dec 2024: ¥6.57B¥6.57BFY ending Dec 2025: ¥3.46B¥3.46BFY22FY23FY24FY25
Free cash flow¥113M
FY ending Dec 2022: ¥2.77B¥2.77BFY ending Dec 2023: -¥422M-¥422MFY ending Dec 2024: ¥4.83B¥4.83BFY ending Dec 2025: ¥113M¥113MFY22FY23FY24FY25
Net income¥3.46B
FY ending Dec 2022: ¥3.91B¥3.91BFY ending Dec 2023: ¥3.43B¥3.43BFY ending Dec 2024: ¥3.34B¥3.34BFY ending Dec 2025: ¥3.46B¥3.46BFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/01/01-2025/12/31)

    ID S100XTV52026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/01/01-2024/12/31)

    ID S100VGYD2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(2023/01/01-2023/12/31)

    ID S100T7S62024-04-04Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.