Seikitokyu KogyoSEIKITOKYU KOGYO CO.,LTD.1898東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Seikitokyu Kogyo revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -4.1% from the prior year, operating profit +9.8%.

Five-year trend

Revenue¥95.3B
FY ending Mar 2022: ¥85.1B¥85.1BFY ending Mar 2023: ¥92.4B¥92.4BFY ending Mar 2024: ¥88B¥88BFY ending Mar 2025: ¥99.4B¥99.4BFY ending Mar 2026: ¥95.3B¥95.3BFY22FY23FY24FY25FY26
Operating income¥6.42B
FY ending Mar 2022: ¥4.42B¥4.42BFY ending Mar 2023: ¥2.67B¥2.67BFY ending Mar 2024: ¥4.09B¥4.09BFY ending Mar 2025: ¥5.84B¥5.84BFY ending Mar 2026: ¥6.42B¥6.42BFY22FY23FY24FY25FY26
Operating margin6.7%
FY ending Mar 2022: 5.2%5.2%FY ending Mar 2023: 2.9%2.9%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 5.9%5.9%FY ending Mar 2026: 6.7%6.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.9%
Asset turnover1.14×
ROA5.6%
ROA5.6%
Financial leverage2.03×
ROE11.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.9%
2022: 3.9%3.9%2023: 1.2%1.2%2024: 3.1%3.1%2025: 3.9%3.9%2026: 4.9%4.9%2223242526
Asset turnover1.14×
2022: 1.09×1.09×2023: 1.18×1.18×2024: 1.14×1.14×2025: 1.25×1.25×2026: 1.14×1.14×2223242526
ROA5.6%
2022: 4.2%4.2%2023: 1.4%1.4%2024: 3.5%3.5%2025: 4.9%4.9%2026: 5.6%5.6%2223242526
Financial leverage2.03×
2022: 1.94×1.94×2023: 1.97×1.97×2024: 1.96×1.96×2025: 1.98×1.98×2026: 2.03×2.03×2223242526
ROE11.3%
2022: 8.2%8.2%2023: 2.8%2.8%2024: 6.9%6.9%2025: 9.7%9.7%2026: 11.3%11.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%1.09×4.2%1.94×8.2%
20231.2%1.18×1.4%1.97×2.8%
20243.1%1.14×3.5%1.96×6.9%
20253.9%1.25×4.9%1.98×9.7%
20264.9%1.14×5.6%2.03×11.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.1%
2021: 26.3%26.3%2022: 29.2%29.2%2023: 28.9%28.9%2024: 30.5%30.5%2025: 26.1%26.1%2026: 27.1%27.1%212223242526
PPE ÷ total assets30.5%
2021: 29.8%29.8%2022: 31.7%31.7%2023: 34.0%34.0%2024: 35.3%35.3%2025: 31.4%31.4%2026: 30.5%30.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥472M
2021: ¥382M¥382M2022: ¥423M¥423M2023: ¥437M¥437M2024: ¥427M¥427M2025: ¥440M¥440M2026: ¥472M¥472M212223242526
R&D / revenue0.5%
2021: 0.4%0.4%2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.4%0.4%2026: 0.5%0.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue85,13292,41488,03799,35895,259
Cost of revenue74,90183,61278,09187,32582,419
Gross profit10,2318,8029,94612,03312,840
SG&A5,8126,1325,8546,1916,422
Operating income4,4182,6694,0915,8426,417
Pretax income4,3271,7984,0255,4106,392
Income tax1,0236701,2851,5221,725
Net income attributable to owners3,3041,1272,7403,8874,666
Operating margin5.2%2.9%4.6%5.9%6.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 31%
0%
0%
Other assets 52%

Funding

Other liabilities 48%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.8B¥8.17B¥13.4B¥7.75B¥14.4B
Total assets¥78.3B¥78.8B¥76B¥82.6B¥84.5B
Net assets¥40.5B¥39.7B¥40.5B¥41.7B¥44.2B
Share capital¥2B¥2B¥2B¥2B¥2B
Property, plant and equipment¥24.9B¥26.8B¥26.9B¥25.9B¥25.8B
Intangible assets excluding goodwill¥250M¥239M¥266M¥269M¥312M
Investment securities¥290M¥302M¥375M¥415M¥323M
Current assets¥51.5B¥50B¥47.2B¥51.2B¥52.5B
Current liabilities¥29.3B¥31.2B¥28.7B¥36.7B¥31.5B
Short-term borrowings¥107M¥106M¥106M¥5.11B¥105M
Long-term borrowings¥6.9B¥6.8B¥6.7B¥1.6B¥6.5B
Total liabilities¥37.8B¥39.1B¥35.5B¥40.9B¥40.3B
Equity attributable to owners of parent¥40.3B¥39.5B¥39.5B¥40.4B¥42.1B
Retained earnings¥40.2B¥37.8B¥37.8B¥38.4B¥40.1B
Treasury stock-¥2.5B-¥803M-¥786M-¥671M-¥652M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YEPV2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W69L2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TNWD2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R05N2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100OB2Q2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LLM82021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.