seirenseiren co.,ltd.3569東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does seiren do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.8B
Capex
¥10.4B
of revenue 6.1%
Free cash flow
¥7.33B
Returned to shareholders
¥4.46B
of net income: 29%
Dividend per share
¥76
Payout ratio (reported)
30.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.6B
Operating cash flow¥17.8B
Cash conversion (operating CF ÷ operating income)
85.3%
Cash vs. profit gap
¥2.17B(純利益の 13.9%)
Shareholder payments — dividends
of net income 28.6% · of FCF 60.9%
CapEx intensity (capex ÷ revenue)
6.1%
Investing CF relative to operating CF
109.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.8B
FY ending Mar 2022: ¥9.71B¥9.71BFY ending Mar 2023: ¥12.9B¥12.9BFY ending Mar 2024: ¥13.5B¥13.5BFY ending Mar 2025: ¥20.5B¥20.5BFY ending Mar 2026: ¥17.8B¥17.8BFY22FY23FY24FY25FY26
Free cash flow¥7.33B
FY ending Mar 2022: ¥1.62B¥1.62BFY ending Mar 2023: ¥4.59B¥4.59BFY ending Mar 2024: ¥9.19B¥9.19BFY ending Mar 2025: ¥14.8B¥14.8BFY ending Mar 2026: ¥7.33B¥7.33BFY22FY23FY24FY25FY26
Net income¥15.6B
FY ending Mar 2022: ¥8.55B¥8.55BFY ending Mar 2023: ¥11B¥11BFY ending Mar 2024: ¥12.2B¥12.2BFY ending Mar 2025: ¥13.9B¥13.9BFY ending Mar 2026: ¥15.6B¥15.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2025/04/01-2026/03/31)

    ID S100YH1G2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2024/04/01-2025/03/31)

    ID S100W2702025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第152期(2023/04/01-2024/03/31)

    ID S100UNLT2024-11-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2022/04/01-2023/03/31)

    ID S100QZ2B2023-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第150期(令和3年4月1日-令和4年3月31日)

    ID S100OIL52022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第149期(令和2年4月1日-令和3年3月31日)

    ID S100LME12021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.