SekidoSEKIDO CO.,LTD9878東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

Sekido revenue and profit

It lost about ¥12 for every ¥100 of sales at the operating level. Revenue changed -23.2% from the prior year.

Five-year trend

Revenue¥5.76B
FY ending Mar 2023: ¥7.04B¥7.04BFY ending Mar 2024: ¥8.48B¥8.48BFY ending Mar 2024: ¥8.48B¥8.48BFY ending Mar 2025: ¥7.49B¥7.49BFY ending Mar 2026: ¥5.76B¥5.76BFY23FY24FY24FY25FY26
Operating income-¥707.9M
FY ending Mar 2023: ¥109.4M¥109.4MFY ending Mar 2024: ¥147.1M¥147.1MFY ending Mar 2024: ¥151.2M¥151.2MFY ending Mar 2025: -¥276.8M-¥276.8MFY ending Mar 2026: -¥707.9M-¥707.9MFY23FY24FY24FY25FY26
Operating margin-12.3%
FY ending Mar 2023: 1.6%1.6%FY ending Mar 2024: 1.7%1.7%FY ending Mar 2024: 1.8%1.8%FY ending Mar 2025: -3.7%-3.7%FY ending Mar 2026: -12.3%-12.3%FY23FY24FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2024: 0.6%0.6%2024: 0.6%0.6%2324242526
Asset turnover—
2024: 1.60×1.60×2024: 1.60×1.60×2324242526
ROA-24.9%
2023: -0.9%-0.9%2024: 0.9%0.9%2024: 0.9%0.9%2025: -11.4%-11.4%2026: -24.9%-24.9%2324242526
Financial leverage—
2024: 7.21×7.21×2024: 6.08×6.08×2324242526
ROE—
2024: 6.5%6.5%2024: 5.5%5.5%2324242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2023——×-0.9%—×—
20240.6%1.60×0.9%7.21×6.5%
20240.6%1.60×0.9%6.08×5.5%
2025——×-11.4%—×—
2026——×-24.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.9%
2020: 8.3%8.3%2021: 8.1%8.1%2024: 9.2%9.2%2025: 9.2%9.2%2026: 7.9%7.9%2021242526
PPE ÷ total assets10.4%
2020: 18.9%18.9%2021: 15.3%15.3%2024: 14.7%14.7%2025: 14.5%14.5%2026: 10.4%10.4%2021242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,0408,4808,4807,4945,758
Cost of revenue4,7055,7175,7135,2424,335
Gross profit2,3352,7632,7672,2531,423
SG&A2,2252,6162,6162,5292,131
Operating income109147151-277-708
Pretax income456469-490-1,134
Income tax912721567
Net income attributable to owners-464848-545-1,141
Operating margin1.6%1.7%1.8%-3.7%-12.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 10%
4%
Other assets 70%

Funding

Interest-bearing debt 63%
Other liabilities 36%
1%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥593.2M¥409.3M¥416.5M¥504.2M¥690M
Total assets¥4.95B¥5.3B¥5.31B¥4.77B¥4.39B
Net assets¥870.6M¥786.2M¥935.1M¥233.4M¥45.1M
Share capital¥60M¥10M¥10M¥10M¥10M
Property, plant and equipment¥629.8M¥778.6M¥778.6M¥690.9M¥456.8M
Intangible assets excluding goodwill¥21.6M¥24.5M¥24.5M¥14.5M—
Investment securities¥95.4M¥92.5M¥107.5M¥124.1M¥163.7M
Current assets¥3.83B¥4.02B¥4.04B¥3.55B¥3.41B
Current liabilities¥3.44B¥3.79B¥3.66B¥3.58B¥3.63B
Trade payables¥632.3M—¥750.2M——
Short-term borrowings¥2.31B¥2.24B¥2.24B¥2.39B¥2.45B
Long-term borrowings¥200.4M¥205.1M¥205.1M¥321.1M¥204.5M
Bonds¥160M¥120M¥120M¥185M¥115M
Interest-bearing debt¥2.67Bderived¥2.56Bderived¥2.56Bderived¥2.9Bderived¥2.77Bderived
Total liabilities¥4.07B¥4.52B¥4.38B¥4.54B¥4.34B
Equity attributable to owners of parent¥846.8M¥736M¥874.1M¥160M-¥62.5M
Retained earnings¥337.4M¥226.7M¥364.7M-¥349.3M-¥1.49B
Treasury stock-¥5M-¥5M-¥5M-¥5.1M-¥5.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/03/21-2026/03/20)

    ID S100YFRE2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/03/21-2025/03/20)

    ID S100W17F2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/03/21-2024/03/20)

    ID S100TNEL2024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/03/21-2023/03/20)

    ID S100QYHC2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年3月21日-令和4年3月20日)

    ID S100OAXL2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年3月21日-令和3年3月20日)

    ID S100LJNM2021-06-17Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.