Sekisui JushiSekisui Jushi Corporation4212東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Sekisui Jushi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.99B
Capex
¥5.3B
of revenue 6.8%
Free cash flow
¥2.69B
Returned to shareholders
¥4.28B
of net income: 108%
Dividend per share
¥72
Payout ratio (reported)
73.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.98B
Operating cash flow¥7.99B
Cash conversion (operating CF ÷ operating income)
140.6%
Cash vs. profit gap
¥4.02B(純利益の 101.1%)
Shareholder returns
of net income 107.6% · of FCF 158.8%
Shareholder payments — dividends
of net income 55.0% · of FCF 81.1%
CapEx intensity (capex ÷ revenue)
6.8%
Investing CF relative to operating CF
54.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.99B
FY ending Mar 2022: ¥8.79B¥8.79BFY ending Mar 2023: ¥4.95B¥4.95BFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥6.21B¥6.21BFY ending Mar 2026: ¥7.99B¥7.99BFY22FY23FY24FY25FY26
Free cash flow¥2.69B
FY ending Mar 2022: ¥7.71B¥7.71BFY ending Mar 2023: ¥3.72B¥3.72BFY ending Mar 2024: -¥774M-¥774MFY ending Mar 2025: ¥2.96B¥2.96BFY ending Mar 2026: ¥2.69B¥2.69BFY22FY23FY24FY25FY26
Net income¥3.98B
FY ending Mar 2022: ¥7.66B¥7.66BFY ending Mar 2023: ¥6.65B¥6.65BFY ending Mar 2024: ¥4.67B¥4.67BFY ending Mar 2025: ¥3.54B¥3.54BFY ending Mar 2026: ¥3.98B¥3.98BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YIY22026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100W6ZH2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TRKV2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100R78N2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OH642022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100LS9U2021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.