SemitecSEMITEC Corporation6626東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥14 is left as operating profit. Revenue changed +0.5% from the prior year, operating profit -9.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 12.8% | 0.89× | 11.4% | 1.71× | 19.4% |
| 2023 | 13.6% | 0.93× | 12.7% | 1.62× | 20.6% |
| 2024 | 9.5% | 0.84× | 7.9% | 1.57× | 12.4% |
| 2025 | 12.3% | 0.85× | 10.5% | 1.57× | 16.4% |
| 2026 | 10.6% | 0.82× | 8.7% | 1.55× | 13.4% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 21,072 | 23,232 | 22,676 | 25,334 | 25,458 |
| Cost of revenue | 13,151 | 14,464 | 13,937 | 15,543 | 15,882 |
| Gross profit | 7,921 | 8,768 | 8,739 | 9,792 | 9,576 |
| SG&A | 4,673 | 5,090 | 5,167 | 5,876 | 6,041 |
| Operating income | 3,248 | 3,678 | 3,572 | 3,916 | 3,535 |
| Pretax income | 3,480 | 4,281 | 3,277 | 4,303 | 3,741 |
| Income tax | 781 | 1,124 | 1,129 | 1,190 | 1,050 |
| Net income attributable to owners | 2,699 | 3,157 | 2,148 | 3,113 | 2,690 |
| Operating margin | 15.4% | 15.8% | 15.8% | 15.5% | 13.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥5.22B | ¥8.33B | ¥10.3B | ¥12B | ¥9.62B |
| Total assets | ¥23.7B | ¥26B | ¥28.3B | ¥31.2B | ¥30.8B |
| Net assets | ¥15.6B | ¥18.9B | ¥21.4B | ¥23.2B | ¥23.9B |
| Share capital | ¥773M | ¥773M | ¥773M | ¥773M | ¥773M |
| Property, plant and equipment | ¥5.97B | ¥5.72B | ¥6B | ¥7.09B | ¥8.34B |
| Intangible assets excluding goodwill | ¥47.5M | ¥33.4M | ¥34.2M | ¥33.2M | ¥32.6M |
| Investment securities | ¥183.8M | ¥189.7M | ¥208.3M | ¥198.8M | ¥664.9M |
| Current assets | ¥17.1B | ¥19.6B | ¥21.6B | ¥23.4B | ¥21.3B |
| Current liabilities | ¥5.23B | ¥4.72B | ¥3.73B | ¥4.9B | ¥4.46B |
| Trade payables | ¥1.31B | ¥985.1M | ¥1B | ¥1.36B | ¥1.22B |
| Short-term borrowings | ¥950M | ¥950M | ¥200M | — | — |
| Long-term borrowings | ¥1.26B | ¥692.4M | ¥1.25B | ¥813.3M | ¥380M |
| Total liabilities | ¥8.13B | ¥7.05B | ¥6.86B | ¥7.97B | ¥6.96B |
| Equity attributable to owners of parent | ¥13.9B | ¥16.8B | ¥17.8B | ¥20.1B | ¥20B |
| Retained earnings | ¥12.5B | ¥15.4B | ¥17.2B | ¥20.1B | ¥22.3B |
| Treasury stock | -¥1.6M | -¥1.9M | -¥901.7M | -¥1.4B | -¥3.8B |
EDINET (FSA Japan)
有価証券報告書－第70期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第69期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第68期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第67期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第66期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第65期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 50 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.