Serendip HoldingsSERENDIP HOLDINGS Co.,Ltd.7318東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Serendip Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.53B
Capex
¥3.71B
of revenue 7.3%
Free cash flow
¥815.8M
Returned to shareholders
¥200.3M
of net income: 5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.15B
Operating cash flow¥4.53B
Cash conversion (operating CF ÷ operating income)
206.7%
Cash vs. profit gap
¥378.5M(純利益の 9.1%)
CapEx intensity (capex ÷ revenue)
7.3%
Investing CF relative to operating CF
67.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.53B
FY ending Mar 2022: ¥777.2M¥777.2MFY ending Mar 2023: ¥1.05B¥1.05BFY ending Mar 2024: ¥2.58B¥2.58BFY ending Mar 2025: ¥292.9M¥292.9MFY ending Mar 2026: ¥4.53B¥4.53BFY22FY23FY24FY25FY26
Free cash flow¥815.8M
FY ending Mar 2022: -¥505.6M-¥505.6MFY ending Mar 2023: ¥186.8M¥186.8MFY ending Mar 2024: ¥1.21B¥1.21BFY ending Mar 2025: -¥2.12B-¥2.12BFY ending Mar 2026: ¥815.8M¥815.8MFY22FY23FY24FY25FY26
Net income¥4.15B
FY ending Mar 2022: ¥200M¥200MFY ending Mar 2023: ¥312.5M¥312.5MFY ending Mar 2024: ¥518.8M¥518.8MFY ending Mar 2025: ¥2.09B¥2.09BFY ending Mar 2026: ¥4.15B¥4.15BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YI8U2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W3562025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TXVR2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R64R2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OJJX2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LT1K2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.