ServerworksServerworks Co.,Ltd.4434東証スタンダード情報・通信業FY ending Feb 2026, consolidated, J-GAAP

What does Serverworks do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥765.8M
Capex
¥160.5M
of revenue 0.4%
Free cash flow
¥605.3M
Returned to shareholders
¥1.13B
Dividend per share
¥25

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥601M
Operating cash flow¥765.8M
Cash conversion (operating CF ÷ operating income)
122.5%
Cash vs. profit gap
¥1.37B
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
20.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥765.8M
FY ending Feb 2022: ¥337.9M¥337.9MFY ending Feb 2023: ¥81.5M¥81.5MFY ending Feb 2024: ¥1.73B¥1.73BFY ending Feb 2025: ¥906.6M¥906.6MFY ending Feb 2026: ¥765.8M¥765.8MFY22FY23FY24FY25FY26
Free cash flow¥605.3M
FY ending Feb 2022: ¥280.9M¥280.9MFY ending Feb 2023: ¥8.5M¥8.5MFY ending Feb 2024: ¥1.67B¥1.67BFY ending Feb 2025: ¥792.3M¥792.3MFY ending Feb 2026: ¥605.3M¥605.3MFY22FY23FY24FY25FY26
Net income-¥601M
FY ending Feb 2022: ¥442.4M¥442.4MFY ending Feb 2023: ¥453.6M¥453.6MFY ending Feb 2024: ¥638.4M¥638.4MFY ending Feb 2025: ¥677.3M¥677.3MFY ending Feb 2026: -¥601M-¥601MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y5TF2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VT9M2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100TIDJ2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QTAN2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O4D32022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LFKQ2021-05-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.