Shibaura MechatronicsSHIBAURA MECHATRONICS CORPORATION6590東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Shibaura Mechatronics revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +8.8% from the prior year, operating profit +8.0%.

Five-year trend

Revenue¥88B
FY ending Mar 2022: ¥49.3B¥49.3BFY ending Mar 2023: ¥61B¥61BFY ending Mar 2024: ¥67.6B¥67.6BFY ending Mar 2025: ¥80.9B¥80.9BFY ending Mar 2026: ¥88B¥88BFY22FY23FY24FY25FY26
Operating income¥15.3B
FY ending Mar 2022: ¥5.05B¥5.05BFY ending Mar 2023: ¥10.9B¥10.9BFY ending Mar 2024: ¥11.7B¥11.7BFY ending Mar 2025: ¥14.1B¥14.1BFY ending Mar 2026: ¥15.3B¥15.3BFY22FY23FY24FY25FY26
Operating margin17.3%
FY ending Mar 2022: 10.2%10.2%FY ending Mar 2023: 17.9%17.9%FY ending Mar 2024: 17.3%17.3%FY ending Mar 2025: 17.5%17.5%FY ending Mar 2026: 17.3%17.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.7%
Asset turnover0.90×
ROA11.4%
ROA11.4%
Financial leverage1.98×
ROE22.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.7%
2022: 6.1%6.1%2023: 15.1%15.1%2024: 13.0%13.0%2025: 12.8%12.8%2026: 12.7%12.7%2223242526
Asset turnover0.90×
2022: 0.72×0.72×2023: 0.81×0.81×2024: 0.78×0.78×2025: 0.87×0.87×2026: 0.90×0.90×2223242526
ROA11.4%
2022: 4.3%4.3%2023: 12.2%12.2%2024: 10.2%10.2%2025: 11.1%11.1%2026: 11.4%11.4%2223242526
Financial leverage1.98×
2022: 2.81×2.81×2023: 2.63×2.63×2024: 2.45×2.45×2025: 2.23×2.23×2026: 1.98×1.98×2223242526
ROE22.6%
2022: 12.2%12.2%2023: 32.1%32.1%2024: 24.9%24.9%2025: 24.7%24.7%2026: 22.6%22.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.1%0.72×4.3%2.81×12.2%
202315.1%0.81×12.2%2.63×32.1%
202413.0%0.78×10.2%2.45×24.9%
202512.8%0.87×11.1%2.23×24.7%
202612.7%0.90×11.4%1.98×22.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.6%
2021: 24.0%24.0%2022: 22.0%22.0%2023: 19.1%19.1%2024: 21.1%21.1%2025: 21.9%21.9%2026: 28.6%28.6%212223242526
PPE ÷ total assets25.0%
2021: 18.5%18.5%2022: 15.7%15.7%2023: 14.2%14.2%2024: 15.6%15.6%2025: 18.6%18.6%2026: 25.0%25.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.95B
2021: ¥2.49B¥2.49B2022: ¥2.64B¥2.64B2023: ¥3.11B¥3.11B2024: ¥3.47B¥3.47B2025: ¥3.83B¥3.83B2026: ¥3.95B¥3.95B212223242526
R&D / revenue4.5%
2021: 5.6%5.6%2022: 5.3%5.3%2023: 5.1%5.1%2024: 5.1%5.1%2025: 4.7%4.7%2026: 4.5%4.5%212223242526
Receivable days—
2021: 184d184d212223242526
Payable days88d
2021: 125d125d2022: 126d126d2023: 115d115d2024: 122d122d2025: 81d81d2026: 88d88d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue49,27261,00167,55680,91588,039
Cost of revenue32,46436,57040,42549,45153,263
Gross profit16,80724,43127,13131,46334,775
SG&A11,75613,52415,44317,32719,513
Operating income5,05010,90611,68714,13515,262
Pretax income4,26410,51411,61113,97714,900
Income tax1,2811,3152,8183,6483,726
Net income attributable to owners2,9839,1988,79310,32811,173
Operating margin10.2%17.9%17.3%17.5%17.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 25%
1%
1%
Other assets 52%

Funding

Trade payables 13%
Other liabilities 32%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥26.3B¥27.2B¥27.2B¥28.5B¥21.3B
Total assets¥68.9B¥81.9B¥91.3B¥95.2B¥100.9B
Net assets¥24.6B¥33B¥38.7B¥47.3B¥55.6B
Share capital¥6.76B¥6.76B¥6.76B¥6.76B¥6.76B
Property, plant and equipment¥10.8B¥11.7B¥14.3B¥17.7B¥25.2B
Intangible assets excluding goodwill¥600M¥604M¥607M¥726M¥818M
Investment securities¥52M¥0¥0¥0¥609M
Current assets¥56.2B¥67.4B¥74B¥74.2B¥71.5B
Current liabilities¥29.1B¥34B¥41.6B¥38.7B¥38B
Trade payables¥11.2B¥11.5B¥13.5B¥11B¥12.8B
Short-term borrowings¥4.35B¥3.75B¥3.65B¥7.05B¥7.7B
Long-term borrowings¥5B¥5B¥1.6B¥900M—
Total liabilities¥44.2B¥48.9B¥52.5B¥47.9B¥45.3B
Equity attributable to owners of parent¥24.5B¥32.7B¥37.9B¥45.7B¥53.3B
Retained earnings¥12.7B¥20.9B¥26.6B¥34.3B¥41.8B
Treasury stock-¥4.01B-¥4B-¥2.35B-¥2.29B-¥2.21B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2025/04/01-2026/03/31)

    ID S100YAST2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2024/04/01-2025/03/31)

    ID S100VXZA2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2023/04/01-2024/03/31)

    ID S100TN9Q2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2022/04/01-2023/03/31)

    ID S100R16V2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和3年4月1日-令和4年3月31日)

    ID S100OD6Q2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和2年4月1日-令和3年3月31日)

    ID S100LOLM2021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.