ShibuyaSHIBUYA CORPORATION6340東証プライム機械FY ending Jun 2026, consolidated, J-GAAP

What does Shibuya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.28B
Capex
¥4.45B
of revenue 3.3%
Free cash flow
¥832M
Returned to shareholders
¥2.69B
of net income: 26%
Dividend per share
¥100
Payout ratio (reported)
31.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.2B
Operating cash flow¥5.28B
Cash conversion (operating CF ÷ operating income)
40.4%
Cash vs. profit gap
-¥4.94B(純利益の -48.4%)
Shareholder payments — dividends
of net income 26.4% · of FCF 323.9%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
203.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.28B
FY ending Jun 2022: ¥12.8B¥12.8BFY ending Jun 2023: ¥4.85B¥4.85BFY ending Jun 2024: ¥10.4B¥10.4BFY ending Jun 2025: ¥9.07B¥9.07BFY ending Jun 2026: ¥5.28B¥5.28BFY22FY23FY24FY25FY26
Free cash flow¥832M
FY ending Jun 2022: ¥8.82B¥8.82BFY ending Jun 2023: -¥1.19B-¥1.19BFY ending Jun 2024: ¥6.87B¥6.87BFY ending Jun 2025: ¥2.09B¥2.09BFY ending Jun 2026: ¥832M¥832MFY22FY23FY24FY25FY26
Net income¥10.2B
FY ending Jun 2022: ¥9.26B¥9.26BFY ending Jun 2023: ¥5.93B¥5.93BFY ending Jun 2024: ¥9.78B¥9.78BFY ending Jun 2025: ¥10.1B¥10.1BFY ending Jun 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/07/01-2026/06/30)

    ID S100Z3592026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/07/01-2025/06/30)

    ID S100WQN62025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/07/01-2024/06/30)

    ID S100UFKR2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/07/01-2023/06/30)

    ID S100RXNK2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年7月1日-令和4年6月30日)

    ID S100P7MP2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年7月1日-令和3年6月30日)

    ID S100MIEI2021-09-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.