Shikino High-TechShikino High-Tech CO.,LTD.6614東証スタンダード電気機器FY ending Mar 2026, non-consolidated, J-GAAP

Shikino High-Tech revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed -0.5% from the prior year, operating profit -401.6%.

Five-year trend

Revenue¥6.49B
FY ending Mar 2022: ¥5.36B¥5.36BFY ending Mar 2023: ¥6.48B¥6.48BFY ending Mar 2024: ¥7.09B¥7.09BFY ending Mar 2025: ¥6.52B¥6.52BFY ending Mar 2026: ¥6.49B¥6.49BFY22FY23FY24FY25FY26
Operating income-¥169.8M
FY ending Mar 2022: ¥396.6M¥396.6MFY ending Mar 2023: ¥657.3M¥657.3MFY ending Mar 2024: ¥604.6M¥604.6MFY ending Mar 2025: ¥56.3M¥56.3MFY ending Mar 2026: -¥169.8M-¥169.8MFY22FY23FY24FY25FY26
Operating margin-2.6%
FY ending Mar 2022: 7.4%7.4%FY ending Mar 2023: 10.1%10.1%FY ending Mar 2024: 8.5%8.5%FY ending Mar 2025: 0.9%0.9%FY ending Mar 2026: -2.6%-2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.1%6.1%2023: 7.4%7.4%2024: 7.2%7.2%2223242526
Asset turnover—
2022: 1.31×1.31×2023: 1.40×1.40×2024: 1.30×1.30×2223242526
ROA-2.0%
2022: 8.0%8.0%2023: 10.3%10.3%2024: 9.3%9.3%2025: -0.3%-0.3%2026: -2.0%-2.0%2223242526
Financial leverage—
2022: 2.49×2.49×2023: 2.49×2.49×2024: 2.38×2.38×2223242526
ROE—
2022: 20.0%20.0%2023: 25.7%25.7%2024: 22.2%22.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.1%1.31×8.0%2.49×20.0%
20237.4%1.40×10.3%2.49×25.7%
20247.2%1.30×9.3%2.38×22.2%
2025——×-0.3%—×—
2026——×-2.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.3%
2021: 18.8%18.8%2022: 16.2%16.2%2023: 14.1%14.1%2024: 16.8%16.8%2025: 15.9%15.9%2026: 15.3%15.3%212223242526
PPE ÷ total assets17.2%
2021: 22.9%22.9%2022: 21.2%21.2%2023: 17.6%17.6%2024: 20.6%20.6%2025: 19.1%19.1%2026: 17.2%17.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥160.1M
2021: ¥83.8M¥83.8M2022: ¥235.9M¥235.9M2023: ¥300.5M¥300.5M2024: ¥322.1M¥322.1M2025: ¥301.6M¥301.6M2026: ¥160.1M¥160.1M212223242526
R&D / revenue2.5%
2021: 1.9%1.9%2022: 4.4%4.4%2023: 4.6%4.6%2024: 4.5%4.5%2025: 4.6%4.6%2026: 2.5%2.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,3596,4767,0926,5166,486
Cost of revenue3,9324,6815,2145,2205,524
Gross profit1,4271,7951,8781,296961
SG&A1,0311,1381,2731,2401,131
Operating income39765760556-170
Pretax income414613639-88-155
Income tax86136130-73-46
Net income attributable to owners327477510-15-110
Operating margin7.4%10.1%8.5%0.9%-2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 17%
3%
2%
Other assets 74%

Funding

Other liabilities 60%
Equity 40%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥528.6M¥529.7M¥508.5M¥557.1M¥218.4M
Total assets¥4.09B¥5.18B¥5.75B¥5.41B¥5.77B
Net assets¥1.64B¥2.08B¥2.55B¥2.47B¥2.29B
Share capital¥420.3M¥421.5M¥421.7M¥421.7M¥421.7M
Property, plant and equipment¥868.6M¥912.9M¥1.19B¥1.04B¥992.8M
Intangible assets excluding goodwill¥91.7M¥205.8M¥253.5M¥263.8M¥208.3M
Investment securities¥94.5M¥64.5M¥98.2M¥96.6M¥96.1M
Current assets¥2.65B¥3.62B¥3.84B¥3.55B¥3.96B
Current liabilities¥1.4B¥1.89B¥1.99B¥1.57B¥2.22B
Short-term borrowings¥100M¥150M¥250M¥200M¥1B
Long-term borrowings¥188.4M¥293.5M¥178.4M¥315.1M¥194.3M
Total liabilities¥2.45B¥3.1B¥3.21B¥2.94B¥3.47B
Equity attributable to owners of parent¥1.64B¥2.08B¥2.51B¥2.43B¥2.23B
Retained earnings¥869.9M¥1.3B¥1.74B¥1.66B¥1.48B
Treasury stock-¥65K-¥178K-¥582K-¥582K-¥27.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YHLM2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W4H82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TREV2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R6O82023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100ODZS2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LUIY2021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.