ShimadayaShimadaya Corporation250A東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does Shimadaya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.02B
Capex
¥2.88B
of revenue 7.0%
Free cash flow
¥1.13B
Returned to shareholders
¥2.3B
of net income: 89%
Dividend per share
¥52
Payout ratio (reported)
31.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.6B
Operating cash flow¥4.02B
Cash conversion (operating CF ÷ operating income)
106.7%
Cash vs. profit gap
¥1.42B(純利益の 54.8%)
Shareholder returns
of net income 88.8% · of FCF 203.1%
Shareholder payments — dividends
of net income 34.0% · of FCF 77.7%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
72.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.02B
FY ending Mar 2024: ¥4.65B¥4.65BFY ending Mar 2025: ¥3.15B¥3.15BFY ending Mar 2026: ¥4.02B¥4.02BFY24FY25FY26
Free cash flow¥1.13B
FY ending Mar 2024: ¥3.11B¥3.11BFY ending Mar 2025: ¥1.68B¥1.68BFY ending Mar 2026: ¥1.13B¥1.13BFY24FY25FY26
Net income¥2.6B
FY ending Mar 2024: ¥2.52B¥2.52BFY ending Mar 2025: ¥2.55B¥2.55BFY ending Mar 2026: ¥2.6B¥2.6BFY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YCRS2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100VYGV2025-06-19Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.