ShimadzuShimadzu Corporation7701東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

What does Shimadzu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥54.7B
Capex
¥14.9B
of revenue 2.7%
Free cash flow
¥39.7B
Returned to shareholders
¥19.4B
of net income: 32%
Dividend per share
¥69
Payout ratio (reported)
39.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥60.5B
Operating cash flow¥54.7B
Cash conversion (operating CF ÷ operating income)
74.2%
Cash vs. profit gap
-¥5.82B(純利益の -9.6%)
Shareholder payments — dividends
of net income 32.0% · of FCF 48.7%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
29.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥54.7B
FY ending Mar 2022: ¥63.4B¥63.4BFY ending Mar 2023: ¥48.3B¥48.3BFY ending Mar 2024: ¥30.1B¥30.1BFY ending Mar 2025: ¥52B¥52BFY ending Mar 2026: ¥54.7B¥54.7BFY22FY23FY24FY25FY26
Free cash flow¥39.7B
FY ending Mar 2022: ¥53.2B¥53.2BFY ending Mar 2023: ¥31.5B¥31.5BFY ending Mar 2024: ¥14.6B¥14.6BFY ending Mar 2025: ¥36.9B¥36.9BFY ending Mar 2026: ¥39.7B¥39.7BFY22FY23FY24FY25FY26
Net income¥60.5B
FY ending Mar 2022: ¥47.3B¥47.3BFY ending Mar 2023: ¥52B¥52BFY ending Mar 2024: ¥57B¥57BFY ending Mar 2025: ¥53.8B¥53.8BFY ending Mar 2026: ¥60.5B¥60.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2025/04/01-2026/03/31)

    ID S100YGJF2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2024/04/01-2025/03/31)

    ID S100W5IM2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2023/04/01-2024/03/31)

    ID S100TU9A2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2022/04/01-2023/03/31)

    ID S100R8AR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和3年4月1日-令和4年3月31日)

    ID S100OJLQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和2年4月1日-令和3年3月31日)

    ID S100LPSZ2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.