ShimizuSHIMIZU CORPORATION1803東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Shimizu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥41.6B
Capex
¥98.7B
of revenue 4.8%
Free cash flow
-¥57B
Returned to shareholders
¥38.9B
of net income: 31%
Dividend per share
¥72
Payout ratio (reported)
36.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥126.6B
Operating cash flow¥41.6B
Cash conversion (operating CF ÷ operating income)
35.1%
Cash vs. profit gap
-¥85B(純利益の -67.1%)
Shareholder returns
of net income 30.7%
Shareholder payments — dividends
of net income 22.8%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
16.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥41.6B
FY ending Mar 2022: ¥77.8B¥77.8BFY ending Mar 2023: ¥83.8B¥83.8BFY ending Mar 2024: -¥21.3B-¥21.3BFY ending Mar 2025: ¥159.1B¥159.1BFY ending Mar 2026: ¥41.6B¥41.6BFY22FY23FY24FY25FY26
Free cash flow-¥57B
FY ending Mar 2022: -¥32B-¥32BFY ending Mar 2023: ¥15.3B¥15.3BFY ending Mar 2024: -¥79B-¥79BFY ending Mar 2025: ¥125B¥125BFY ending Mar 2026: -¥57B-¥57BFY22FY23FY24FY25FY26
Net income¥126.6B
FY ending Mar 2022: ¥47.8B¥47.8BFY ending Mar 2023: ¥49.1B¥49.1BFY ending Mar 2024: ¥17.2B¥17.2BFY ending Mar 2025: ¥66B¥66BFY ending Mar 2026: ¥126.6B¥126.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2025/04/01-2026/03/31)

    ID S100YDXD2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2024/04/01-2025/03/31)

    ID S100W7C52025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2023/04/01-2024/03/31)

    ID S100TSMP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2022/04/01-2023/03/31)

    ID S100R7BX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和3年4月1日-令和4年3月31日)

    ID S100OG9M2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和2年4月1日-令和3年3月31日)

    ID S100LSED2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.