ShimojimaSHIMOJIMA Co.,Ltd.7482東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Shimojima do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.85B
Capex
¥1.44B
of revenue 2.2%
Free cash flow
¥2.41B
Returned to shareholders
¥1.27B
of net income: 47%
Dividend per share
¥59
Payout ratio (reported)
55.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.74B
Operating cash flow¥3.85B
Cash conversion (operating CF ÷ operating income)
111.4%
Cash vs. profit gap
¥1.11B(純利益の 40.6%)
Shareholder returns
of net income 46.5% · of FCF 53.0%
Shareholder payments — dividends
of net income 46.5% · of FCF 53.0%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
56.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.85B
FY ending Mar 2022: ¥430M¥430MFY ending Mar 2023: ¥2.33B¥2.33BFY ending Mar 2024: ¥4.7B¥4.7BFY ending Mar 2025: ¥923M¥923MFY ending Mar 2026: ¥3.85B¥3.85BFY22FY23FY24FY25FY26
Free cash flow¥2.41B
FY ending Mar 2022: -¥596M-¥596MFY ending Mar 2023: ¥689M¥689MFY ending Mar 2024: ¥3.34B¥3.34BFY ending Mar 2025: -¥1M-¥1MFY ending Mar 2026: ¥2.41B¥2.41BFY22FY23FY24FY25FY26
Net income¥2.74B
FY ending Mar 2022: ¥87M¥87MFY ending Mar 2023: ¥1.54B¥1.54BFY ending Mar 2024: ¥2.37B¥2.37BFY ending Mar 2025: ¥2.09B¥2.09BFY ending Mar 2026: ¥2.74B¥2.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YIAX2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W2W02025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TUHM2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R67Y2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OERG2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LNGM2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.