Shin-Etsu ChemicalShin-Etsu Chemical Co., Ltd.4063東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Shin-Etsu Chemical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥712.7B
Capex
¥355.9B
of revenue 13.8%
Free cash flow
¥356.7B
Returned to shareholders
¥703.2B
of net income: 148%
Dividend per share
¥106
Payout ratio (reported)
28.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥474.5B
Operating cash flow¥712.7B
Cash conversion (operating CF ÷ operating income)
112.2%
Cash vs. profit gap
¥238.2B(純利益の 50.2%)
Shareholder returns
of net income 148.2% · of FCF 197.1%
Shareholder payments — dividends
of net income 42.8% · of FCF 57.0%
CapEx intensity (capex ÷ revenue)
13.8%
Investing CF relative to operating CF
76.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥712.7B
FY ending Mar 2022: ¥553.5B¥553.5BFY ending Mar 2023: ¥788B¥788BFY ending Mar 2024: ¥755.2B¥755.2BFY ending Mar 2025: ¥881.9B¥881.9BFY ending Mar 2026: ¥712.7B¥712.7BFY22FY23FY24FY25FY26
Free cash flow¥356.7B
FY ending Mar 2022: ¥356B¥356BFY ending Mar 2023: ¥488.6B¥488.6BFY ending Mar 2024: ¥377.7B¥377.7BFY ending Mar 2025: ¥439.1B¥439.1BFY ending Mar 2026: ¥356.7B¥356.7BFY22FY23FY24FY25FY26
Net income¥474.5B
FY ending Mar 2022: ¥500.1B¥500.1BFY ending Mar 2023: ¥708.2B¥708.2BFY ending Mar 2024: ¥520.1B¥520.1BFY ending Mar 2025: ¥534B¥534BFY ending Mar 2026: ¥474.5B¥474.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第149期(2025/04/01-2026/03/31)

    ID S100YE9I2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2024/04/01-2025/03/31)

    ID S100W0RG2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(2023/04/01-2024/03/31)

    ID S100TO0V2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(2022/04/01-2023/03/31)

    ID S100R9Y62023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第145期(令和3年4月1日-令和4年3月31日)

    ID S100OOKO2022-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(令和2年4月1日-令和3年3月31日)

    ID S100LV8Y2021-06-30Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.