Shinagawa RefraSHINAGAWA REFRA CO., LTD.5351東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Shinagawa Refra do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.9B
Capex
¥10.2B
of revenue 5.7%
Free cash flow
¥3.67B
Returned to shareholders
¥4.11B
of net income: 16%
Dividend per share
¥90
Payout ratio (reported)
13.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥26.1B
Operating cash flow¥13.9B
Cash conversion (operating CF ÷ operating income)
101.9%
Cash vs. profit gap
-¥12.2B(純利益の -46.8%)
Shareholder returns
of net income 15.7% · of FCF 111.8%
Shareholder payments — dividends
of net income 15.7% · of FCF 111.8%
CapEx intensity (capex ÷ revenue)
5.7%
Investing CF relative to operating CF
77.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.9B
FY ending Mar 2022: ¥9.49B¥9.49BFY ending Mar 2023: ¥10.3B¥10.3BFY ending Mar 2024: ¥11.8B¥11.8BFY ending Mar 2025: ¥13.1B¥13.1BFY ending Mar 2026: ¥13.9B¥13.9BFY22FY23FY24FY25FY26
Free cash flow¥3.67B
FY ending Mar 2022: ¥5.96B¥5.96BFY ending Mar 2023: ¥5.29B¥5.29BFY ending Mar 2024: ¥6.13B¥6.13BFY ending Mar 2025: ¥6.52B¥6.52BFY ending Mar 2026: ¥3.67B¥3.67BFY22FY23FY24FY25FY26
Net income¥26.1B
FY ending Mar 2022: ¥5.31B¥5.31BFY ending Mar 2023: ¥8.31B¥8.31BFY ending Mar 2024: ¥15.3B¥15.3BFY ending Mar 2025: ¥9.78B¥9.78BFY ending Mar 2026: ¥26.1B¥26.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第192期(2025/04/01-2026/03/31)

    ID S100YFV62026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第191期(2024/04/01-2025/03/31)

    ID S100W6X82025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第190期(2023/04/01-2024/03/31)

    ID S100TUMW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第189期(2022/04/01-2023/03/31)

    ID S100R7JT2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第188期(令和3年4月1日-令和4年3月31日)

    ID S100OKT72022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第187期(令和2年4月1日-令和3年3月31日)

    ID S100LURW2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.