Shinanen HoldingsSHINANEN HOLDINGS CO., LTD.8132東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Shinanen Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.59B
Capex
¥1.98B
of revenue 0.7%
Free cash flow
¥4.61B
Returned to shareholders
¥1.14B
of net income: 26%
Dividend per share
¥120
Payout ratio (reported)
64.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.43B
Operating cash flow¥6.59B
Cash conversion (operating CF ÷ operating income)
149.6%
Cash vs. profit gap
¥2.15B(純利益の 48.5%)
Shareholder returns
of net income 25.7% · of FCF 24.7%
Shareholder payments — dividends
of net income 22.1% · of FCF 21.2%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
3.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.59B
FY ending Mar 2022: ¥1.13B¥1.13BFY ending Mar 2023: ¥389M¥389MFY ending Mar 2024: -¥945M-¥945MFY ending Mar 2025: ¥10.5B¥10.5BFY ending Mar 2026: ¥6.59B¥6.59BFY22FY23FY24FY25FY26
Free cash flow¥4.61B
FY ending Mar 2022: -¥844M-¥844MFY ending Mar 2023: -¥3.71B-¥3.71BFY ending Mar 2024: -¥3.38B-¥3.38BFY ending Mar 2025: ¥8.26B¥8.26BFY ending Mar 2026: ¥4.61B¥4.61BFY22FY23FY24FY25FY26
Net income¥4.43B
FY ending Mar 2022: ¥2.49B¥2.49BFY ending Mar 2023: ¥478M¥478MFY ending Mar 2024: -¥1.04B-¥1.04BFY ending Mar 2025: ¥3.15B¥3.15BFY ending Mar 2026: ¥4.43B¥4.43BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YGS42026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100W65X2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TTBB2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100RHED2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OCMF2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100M0LX2021-07-16Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.