Shinden HightexShinden Hightex Corporation3131東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Shinden Hightex revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.1% from the prior year, operating profit -23.9%.

Five-year trend

Revenue¥42.8B
FY ending Mar 2022: ¥43.5B¥43.5BFY ending Mar 2023: ¥41.9B¥41.9BFY ending Mar 2024: ¥42.3B¥42.3BFY ending Mar 2025: ¥43.7B¥43.7BFY ending Mar 2026: ¥42.8B¥42.8BFY22FY23FY24FY25FY26
Operating income¥1.07B
FY ending Mar 2022: ¥1.5B¥1.5BFY ending Mar 2023: ¥2.24B¥2.24BFY ending Mar 2024: ¥1.18B¥1.18BFY ending Mar 2025: ¥1.4B¥1.4BFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 2.8%2.8%FY ending Mar 2025: 3.2%3.2%FY ending Mar 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover2.21×
ROA1.8%
ROA1.8%
Financial leverage2.64×
ROE4.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2022: 1.7%1.7%2023: 2.1%2.1%2024: 0.7%0.7%2025: 1.5%1.5%2026: 0.8%0.8%2223242526
Asset turnover2.21×
2022: 2.08×2.08×2023: 2.22×2.22×2024: 2.39×2.39×2025: 2.48×2.48×2026: 2.21×2.21×2223242526
ROA1.8%
2022: 3.6%3.6%2023: 4.8%4.8%2024: 1.7%1.7%2025: 3.7%3.7%2026: 1.8%1.8%2223242526
Financial leverage2.64×
2022: 3.27×3.27×2023: 2.85×2.85×2024: 2.55×2.55×2025: 2.47×2.47×2026: 2.64×2.64×2223242526
ROE4.8%
2022: 11.7%11.7%2023: 13.5%13.5%2024: 4.2%4.2%2025: 9.0%9.0%2026: 4.8%4.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%2.08×3.6%3.27×11.7%
20232.1%2.22×4.8%2.85×13.5%
20240.7%2.39×1.7%2.55×4.2%
20251.5%2.48×3.7%2.47×9.0%
20260.8%2.21×1.8%2.64×4.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.2%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.1%0.1%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.2%0.2%212223242526
PPE ÷ total assets0.4%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.4%0.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥0
2021: ¥5M¥5M2022: ¥0¥02023: ¥2M¥2M2024: ¥10M¥10M2025: ¥5M¥5M2026: ¥0¥0212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 67d67d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue43,45941,92442,28543,74542,812
Cost of revenue40,03637,62038,36440,08539,507
Gross profit3,4234,3043,9213,6613,306
SG&A1,9212,0622,7362,2602,239
Operating income1,5022,2421,1851,4011,066
Pretax income1,0771,303449930543
Income tax328404156287191
Net income attributable to owners748898293643352
Operating margin3.5%5.3%2.8%3.2%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
0%
0%
0%
Other assets 68%

Funding

Other liabilities 66%
Equity 34%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.32B¥4.17B¥5.96B¥6.58B¥6.97B
Total assets¥20.9B¥16.9B¥18.6B¥16.6B¥22.1B
Net assets¥6.39B¥6.94B¥7.08B¥7.4B¥7.47B
Share capital¥1.44B¥1.44B¥1.44B¥1.44B¥1.44B
Property, plant and equipment¥12.5M¥21.5M¥19.4M¥19.3M¥97.6M
Intangible assets excluding goodwill¥4.4M¥2.1M¥8.8M¥7M¥75.2M
Investment securities———¥25M¥35M
Current assets¥20.5B¥16.5B¥18.3B¥16.3B¥21.7B
Current liabilities¥13.5B¥9.05B¥11.2B¥9.18B¥14.2B
Short-term borrowings¥9.55B¥4.81B¥7.12B¥5.68B¥11B
Long-term borrowings¥1.03B¥858.9M¥290.3M¥48.8M¥479.6M
Total liabilities¥14.5B¥9.91B¥11.5B¥9.23B¥14.7B
Non-controlling interests¥8.4M¥9.3M———
Equity attributable to owners of parent¥6.38B¥6.88B¥7.01B¥7.27B¥7.39B
Retained earnings¥3.68B¥4.35B¥4.38B¥4.9B¥5.02B
Treasury stock-¥112.3M-¥288.1M-¥229.4M-¥486.4M-¥486.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YEWH2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100W17S2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TPHU2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100R2O52023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OCFR2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100LOQB2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.