Shinki BusShinki Bus Co.,Ltd.9083東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Shinki Bus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.79B
Capex
¥6.35B
of revenue 11.4%
Free cash flow
-¥1.56B
Returned to shareholders
¥422M
of net income: 13%
Dividend per share
¥70
Payout ratio (reported)
36.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.16B
Operating cash flow¥4.79B
Cash conversion (operating CF ÷ operating income)
114.1%
Cash vs. profit gap
¥1.64B(純利益の 51.8%)
Shareholder payments — dividends
of net income 13.4%
CapEx intensity (capex ÷ revenue)
11.4%
Investing CF relative to operating CF
149.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.79B
FY ending Mar 2022: ¥3.95B¥3.95BFY ending Mar 2023: ¥3.5B¥3.5BFY ending Mar 2024: ¥3.66B¥3.66BFY ending Mar 2025: ¥4.7B¥4.7BFY ending Mar 2026: ¥4.79B¥4.79BFY22FY23FY24FY25FY26
Free cash flow-¥1.56B
FY ending Mar 2022: ¥2.28B¥2.28BFY ending Mar 2023: -¥174M-¥174MFY ending Mar 2024: -¥2.83B-¥2.83BFY ending Mar 2025: ¥324M¥324MFY ending Mar 2026: -¥1.56B-¥1.56BFY22FY23FY24FY25FY26
Net income¥3.16B
FY ending Mar 2022: ¥2.14B¥2.14BFY ending Mar 2023: ¥1.77B¥1.77BFY ending Mar 2024: ¥2.25B¥2.25BFY ending Mar 2025: ¥2.47B¥2.47BFY ending Mar 2026: ¥3.16B¥3.16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第143期(2025/04/01-2026/03/31)

    ID S100YHAF2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(2024/04/01-2025/03/31)

    ID S100W4OG2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(2023/04/01-2024/03/31)

    ID S100TW9A2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(2022/04/01-2023/03/31)

    ID S100R2QB2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第139期(令和3年4月1日-令和4年3月31日)

    ID S100OG1T2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(令和2年4月1日-令和3年3月31日)

    ID S100LQXM2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.