Shinko ShojiShinko Shoji Co.,Ltd.8141東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Shinko Shoji revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -14.6% from the prior year, operating profit +88.5%.

Five-year trend

Revenue¥99.1B
FY ending Mar 2022: ¥135.2B¥135.2BFY ending Mar 2023: ¥179.1B¥179.1BFY ending Mar 2024: ¥175.8B¥175.8BFY ending Mar 2025: ¥116B¥116BFY ending Mar 2026: ¥99.1B¥99.1BFY22FY23FY24FY25FY26
Operating income¥1.2B
FY ending Mar 2022: ¥4.16B¥4.16BFY ending Mar 2023: ¥7.13B¥7.13BFY ending Mar 2024: ¥4.88B¥4.88BFY ending Mar 2025: ¥637M¥637MFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26
Operating margin1.2%
FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 2.8%2.8%FY ending Mar 2025: 0.5%0.5%FY ending Mar 2026: 1.2%1.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover1.23×
ROA1.4%
ROA1.4%
Financial leverage1.77×
ROE2.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 2.1%2.1%2023: 2.6%2.6%2024: 1.8%1.8%2025: 0.4%0.4%2026: 1.1%1.1%2223242526
Asset turnover1.23×
2022: 1.52×1.52×2023: 1.91×1.91×2024: 1.77×1.77×2025: 1.29×1.29×2026: 1.23×1.23×2223242526
ROA1.4%
2022: 3.2%3.2%2023: 5.0%5.0%2024: 3.2%3.2%2025: 0.6%0.6%2026: 1.4%1.4%2223242526
Financial leverage1.77×
2022: 1.81×1.81×2023: 1.93×1.93×2024: 2.05×2.05×2025: 1.90×1.90×2026: 1.77×1.77×2223242526
ROE2.5%
2022: 5.8%5.8%2023: 9.7%9.7%2024: 6.6%6.6%2025: 1.1%1.1%2026: 2.5%2.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%1.52×3.2%1.81×5.8%
20232.6%1.91×5.0%1.93×9.7%
20241.8%1.77×3.2%2.05×6.6%
20250.4%1.29×0.6%1.90×1.1%
20261.1%1.23×1.4%1.77×2.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.2%
2021: 0.9%0.9%2022: 0.6%0.6%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.6%0.6%2026: 1.2%1.2%212223242526
PPE ÷ total assets1.5%
2021: 1.2%1.2%2022: 0.9%0.9%2023: 0.8%0.8%2024: 0.7%0.7%2025: 0.8%0.8%2026: 1.5%1.5%212223242526
Goodwill ÷ parent equity1.3%
2026: 1.3%1.3%212223242526
Goodwill balance¥583M
2026: ¥583M¥583M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥32M¥32M212223242526
R&D / revenue—
2021: 0.0%0.0%212223242526
Receivable days—
2021: 85d85d212223242526
Payable days54d
2021: 43d43d2022: 52d52d2023: 36d36d2024: 37d37d2025: 35d35d2026: 54d54d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue135,205179,076175,847116,00899,113
Cost of revenue122,294162,074161,144106,76288,647
Gross profit12,91117,00214,7029,24510,465
SG&A8,7489,8739,8238,6089,263
Operating income4,1637,1284,8786371,201
Pretax income4,1356,8814,6661,1902,933
Income tax1,2612,0551,3906391,760
Net income attributable to owners2,8214,7063,1945051,127
Operating margin3.1%4.0%2.8%0.5%1.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 37%
1%
3%
8%
Other assets 51%

Funding

Trade payables 16%
Other liabilities 18%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.6B¥10.7B¥13.2B¥30.4B¥30.1B
Total assets¥89B¥98.8B¥99.8B¥80.1B¥80.8B
Net assets¥51.9B¥52.6B¥56.1B¥52.5B¥53.5B
Share capital¥9.5B¥9.5B¥9.5B¥9.5B¥9.5B
Property, plant and equipment¥810M¥771M¥693M¥651M¥1.21B
Intangible assets excluding goodwill¥513M¥386M¥218M¥103M¥1.61B
Goodwill————¥583M
Investment securities¥3.11B¥3.46B¥4.46B¥6.1B¥6.25B
Current assets¥82.4B¥92.7B¥92.8B¥71.5B¥69.8B
Current liabilities¥31.5B¥37B¥33.4B¥21.3B¥22.1B
Trade payables¥17.3B¥16.1B¥16.4B¥10.4B¥13B
Short-term borrowings¥7.44B¥9.03B¥8.98B¥2.27B¥1B
Long-term borrowings¥3.8B¥7.2B¥7.8B¥4.3B¥1.5B
Total liabilities¥37B¥46.3B¥43.7B¥27.5B¥27.3B
Non-controlling interests¥575M¥700M¥791M¥838M¥894M
Equity attributable to owners of parent¥49B¥48.1B¥49B¥45.7B¥45.2B
Retained earnings¥31.2B¥33.6B¥34.5B¥34B¥28.3B
Treasury stock-¥1.29B-¥4.61B-¥4.58B-¥7.43B-¥2.25B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YME72026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100W1IZ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TRBU2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100R04N2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100ORMN2022-07-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100MBSZ2021-08-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.