SHINTO HoldingsSHINTO Holdings, Inc.2776東証スタンダード卸売業FY ending Jan 2026, consolidated, J-GAAP

What does SHINTO Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥351.5M
Capex
¥229.1M
of revenue 0.8%
Free cash flow
-¥580.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥97.8M
Operating cash flow-¥351.5M
Cash conversion (operating CF ÷ operating income)
-59.3%
Cash vs. profit gap
-¥449.3M(純利益の -459.3%)
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥351.5M
FY ending Jan 2022: ¥136.1M¥136.1MFY ending Jan 2023: -¥383.1M-¥383.1MFY ending Jan 2024: -¥206.7M-¥206.7MFY ending Jan 2025: ¥353.9M¥353.9MFY ending Jan 2026: -¥351.5M-¥351.5MFY22FY23FY24FY25FY26
Free cash flow-¥580.6M
FY ending Jan 2022: ¥122.6M¥122.6MFY ending Jan 2023: -¥411.2M-¥411.2MFY ending Jan 2024: -¥238.9M-¥238.9MFY ending Jan 2025: ¥99.2M¥99.2MFY ending Jan 2026: -¥580.6M-¥580.6MFY22FY23FY24FY25FY26
Net income¥97.8M
FY ending Jan 2022: ¥64.3M¥64.3MFY ending Jan 2023: -¥212.5M-¥212.5MFY ending Jan 2024: -¥394.1M-¥394.1MFY ending Jan 2025: ¥16.5M¥16.5MFY ending Jan 2026: ¥97.8M¥97.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(2025/02/01-2026/01/31)

    ID S100YXHA2026-08-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/02/01-2025/01/31)

    ID S100VL2N2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/02/01-2024/01/31)

    ID S100TC6B2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/02/01-2023/01/31)

    ID S100QMCA2023-04-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(令和3年2月1日-令和4年1月31日)

    ID S100P4PA2022-09-05Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(令和2年2月1日-令和3年1月31日)

    ID S100L9PJ2021-05-07Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.