Ship Healthcare HoldingsSHIP HEALTHCARE HOLDINGS, INC.3360東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Ship Healthcare Holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +5.9% from the prior year, operating profit -1.2%.

Five-year trend

Revenue¥718.2B
FY ending Mar 2022: ¥514.4B¥514.4BFY ending Mar 2023: ¥572.3B¥572.3BFY ending Mar 2024: ¥631B¥631BFY ending Mar 2025: ¥678.2B¥678.2BFY ending Mar 2026: ¥718.2B¥718.2BFY22FY23FY24FY25FY26
Operating income¥24.5B
FY ending Mar 2022: ¥20.5B¥20.5BFY ending Mar 2023: ¥21.1B¥21.1BFY ending Mar 2024: ¥24.5B¥24.5BFY ending Mar 2025: ¥24.8B¥24.8BFY ending Mar 2026: ¥24.5B¥24.5BFY22FY23FY24FY25FY26
Operating margin3.4%
FY ending Mar 2022: 4.0%4.0%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 3.7%3.7%FY ending Mar 2026: 3.4%3.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover1.87×
ROA3.5%
ROA3.5%
Financial leverage2.64×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 2.4%2.4%2023: 2.1%2.1%2024: 2.2%2.2%2025: 2.2%2.2%2026: 1.9%1.9%2223242526
Asset turnover1.87×
2022: 1.54×1.54×2023: 1.60×1.60×2024: 1.64×1.64×2025: 1.76×1.76×2026: 1.87×1.87×2223242526
ROA3.5%
2022: 3.6%3.6%2023: 3.4%3.4%2024: 3.6%3.6%2025: 3.9%3.9%2026: 3.5%3.5%2223242526
Financial leverage2.64×
2022: 2.89×2.89×2023: 2.99×2.99×2024: 2.99×2.99×2025: 2.77×2.77×2026: 2.64×2.64×2223242526
ROE9.2%
2022: 10.5%10.5%2023: 10.1%10.1%2024: 10.7%10.7%2025: 10.9%10.9%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.4%1.54×3.6%2.89×10.5%
20232.1%1.60×3.4%2.99×10.1%
20242.2%1.64×3.6%2.99×10.7%
20252.2%1.76×3.9%2.77×10.9%
20261.9%1.87×3.5%2.64×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.9%
2021: 11.7%11.7%2022: 11.3%11.3%2023: 11.4%11.4%2024: 10.0%10.0%2025: 8.7%8.7%2026: 7.9%7.9%212223242526
PPE ÷ total assets14.7%
2021: 17.3%17.3%2022: 17.3%17.3%2023: 17.0%17.0%2024: 16.3%16.3%2025: 15.4%15.4%2026: 14.7%14.7%212223242526
Goodwill ÷ parent equity4.6%
2021: 8.9%8.9%2022: 7.2%7.2%2023: 10.0%10.0%2024: 6.8%6.8%2025: 5.1%5.1%2026: 4.6%4.6%212223242526
Goodwill balance¥6.71B
2021: ¥9.6B¥9.6B2022: ¥8.34B¥8.34B2023: ¥12.3B¥12.3B2024: ¥9.12B¥9.12B2025: ¥7.41B¥7.41B2026: ¥6.71B¥6.71B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥461M
2021: ¥361M¥361M2022: ¥428M¥428M2023: ¥380M¥380M2024: ¥418M¥418M2025: ¥460M¥460M2026: ¥461M¥461M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 83d83d212223242526
Payable days72d
2021: 84d84d2022: 79d79d2023: 78d78d2024: 70d70d2025: 73d73d2026: 72d72d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue514,353572,285630,988678,229718,163
Cost of revenue460,709511,667565,380611,486651,459
Gross profit53,64360,61765,60766,74366,703
SG&A33,13839,47341,06841,96442,221
Operating income20,50521,14424,53924,77924,482
Pretax income20,80420,66521,86324,32823,106
Income tax8,4189,0618,1169,3539,597
Net income attributable to owners12,17212,06313,79915,12813,394
Operating margin4.0%3.7%3.9%3.7%3.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 15%
5%
7%
Other assets 53%

Funding

Trade payables 33%
Other liabilities 27%
Equity 40%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥72.8B¥79B¥83.1B¥74.9B¥78.6B
Total assets¥335.1B¥382B¥387.6B¥381.7B¥385.1B
Net assets¥122.3B¥131.1B¥142.2B¥150.3B¥152.4B
Share capital¥15.6B¥15.6B¥15.6B¥15.6B¥15.6B
Property, plant and equipment¥58B¥65.1B¥63.3B¥59B¥56.7B
Intangible assets excluding goodwill¥9.35B¥16.1B¥14.9B¥12.7B¥11.7B
Goodwill¥8.34B¥12.3B¥9.12B¥7.41B¥6.71B
Investment securities¥23.6B¥25.4B¥29.4B¥29.4B¥27.7B
Current assets¥226.5B¥257.2B¥260B¥259.5B¥270.6B
Current liabilities¥148.4B¥197B¥181.2B¥188B¥195.9B
Trade payables¥100.1B¥109.9B¥109.1B¥121.7B¥127.9B
Short-term borrowings¥2.4B¥1.81B¥708M¥698M¥1.33B
Long-term borrowings¥30B¥41.6B¥50.5B¥30.6B¥25.6B
Total liabilities¥212.8B¥250.9B¥245.3B¥231.4B¥232.7B
Non-controlling interests¥4.03B¥3.08B¥2.7B¥1.2B¥1.36B
Equity attributable to owners of parent¥115.9B¥123.7B¥133.6B¥144B¥146.7B
Retained earnings¥92B¥100.2B¥110B¥120.4B¥116.8B
Treasury stock-¥15.5B-¥15.5B-¥15.5B-¥15.5B-¥5.05B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/04/01-2026/03/31)

    ID S100YJZ32026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/04/01-2025/03/31)

    ID S100W7VG2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/04/01-2024/03/31)

    ID S100TSY02024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/04/01-2023/03/31)

    ID S100R9RR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年4月1日-令和4年3月31日)

    ID S100OKHC2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年4月1日-令和3年3月31日)

    ID S100LUX32021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.