ShirohatoShirohato Co.,Ltd.3192東証スタンダード小売業FY ending Nov 2025, non-consolidated, J-GAAP

What does Shirohato do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
-¥284.8M
Capex
¥21.4M
of revenue 0.5%
Free cash flow
-¥306.2M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥314.9M
Operating cash flow-¥284.8M
Cash vs. profit gap
-¥599.7M(純利益の -190.4%)
CapEx intensity (capex ÷ revenue)
0.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥284.8M
FY ending Feb 2025: ¥326M¥326MFY ending Nov 2025: -¥284.8M-¥284.8MFY25FY25
Free cash flow-¥306.2M
FY ending Feb 2025: ¥289.2M¥289.2MFY ending Nov 2025: -¥306.2M-¥306.2MFY25FY25
Net income¥314.9M
FY ending Feb 2025: ¥123.1M¥123.1MFY ending Nov 2025: ¥314.9M¥314.9MFY25FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/03/01-2025/11/30)

    ID S100XN0D2026-02-27Open

Extracted from XBRL: 42 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.