SHO-BOND HoldingsSHO-BOND Holdings Co., Ltd.1414東証プライム建設業FY ending Jun 2026, consolidated, J-GAAP

What does SHO-BOND Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥19.3B
Capex
¥1.17B
of revenue 1.3%
Free cash flow
¥18.2B
Returned to shareholders
¥14.8B
of net income: 96%
Dividend per share
¥107.25
Payout ratio (reported)
59.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.4B
Operating cash flow¥19.3B
Cash conversion (operating CF ÷ operating income)
92.8%
Cash vs. profit gap
¥3.89B(純利益の 25.2%)
Shareholder returns
of net income 96.2% · of FCF 81.8%
Shareholder payments — dividends
of net income 63.8% · of FCF 54.2%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥19.3B
FY ending Jun 2022: ¥7.83B¥7.83BFY ending Jun 2023: ¥3.75B¥3.75BFY ending Jun 2024: ¥19.4B¥19.4BFY ending Jun 2025: ¥9.47B¥9.47BFY ending Jun 2026: ¥19.3B¥19.3BFY22FY23FY24FY25FY26
Free cash flow¥18.2B
FY ending Jun 2022: ¥6B¥6BFY ending Jun 2023: ¥2.34B¥2.34BFY ending Jun 2024: ¥18B¥18BFY ending Jun 2025: ¥8.62B¥8.62BFY ending Jun 2026: ¥18.2B¥18.2BFY22FY23FY24FY25FY26
Net income¥15.4B
FY ending Jun 2022: ¥12.4B¥12.4BFY ending Jun 2023: ¥12.9B¥12.9BFY ending Jun 2024: ¥14.3B¥14.3BFY ending Jun 2025: ¥15.1B¥15.1BFY ending Jun 2026: ¥15.4B¥15.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/07/01-2026/06/30)

    ID S100Z3O32026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/07/01-2025/06/30)

    ID S100WQS82025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/07/01-2024/06/30)

    ID S100UFTZ2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/07/01-2023/06/30)

    ID S100RX3W2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年7月1日-令和4年6月30日)

    ID S100P8NH2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年7月1日-令和3年6月30日)

    ID S100MIC22021-09-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.