Showa ManufacturingShowa Manufacturing Co.,Ltd.5953福岡証券取引所金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Showa Manufacturing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥260M
Capex
¥690M
of revenue 4.6%
Free cash flow
-¥430M
Returned to shareholders
¥98M
of net income: 9%
Dividend per share
¥150
Payout ratio (reported)
11.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.1B
Operating cash flow¥260M
Cash conversion (operating CF ÷ operating income)
19.5%
Cash vs. profit gap
-¥837M(純利益の -76.3%)
Shareholder returns
of net income 8.9%
Shareholder payments — dividends
of net income 8.9%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
269.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥260M
FY ending Mar 2022: ¥134M¥134MFY ending Mar 2023: -¥256M-¥256MFY ending Mar 2024: ¥797M¥797MFY ending Mar 2025: ¥889M¥889MFY ending Mar 2026: ¥260M¥260MFY22FY23FY24FY25FY26
Free cash flow-¥430M
FY ending Mar 2022: -¥351M-¥351MFY ending Mar 2023: -¥426M-¥426MFY ending Mar 2024: ¥710M¥710MFY ending Mar 2025: ¥399M¥399MFY ending Mar 2026: -¥430M-¥430MFY22FY23FY24FY25FY26
Net income¥1.1B
FY ending Mar 2022: -¥99M-¥99MFY ending Mar 2023: ¥78M¥78MFY ending Mar 2024: ¥1.05B¥1.05BFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YE8F2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100W5OD2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TUG72024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R8TQ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OK2D2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LNWI2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.