Showa ShinkuSHOWA SHINKU CO.,LTD.6384東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Showa Shinku revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +10.0% from the prior year, operating profit +40.4%.

Five-year trend

Revenue¥9.32B
FY ending Mar 2022: ¥12B¥12BFY ending Mar 2023: ¥10.1B¥10.1BFY ending Mar 2024: ¥7.46B¥7.46BFY ending Mar 2025: ¥8.48B¥8.48BFY ending Mar 2026: ¥9.32B¥9.32BFY22FY23FY24FY25FY26
Operating income¥1.11B
FY ending Mar 2022: ¥1.67B¥1.67BFY ending Mar 2023: ¥1.02B¥1.02BFY ending Mar 2024: ¥195.9M¥195.9MFY ending Mar 2025: ¥792.3M¥792.3MFY ending Mar 2026: ¥1.11B¥1.11BFY22FY23FY24FY25FY26
Operating margin11.9%
FY ending Mar 2022: 14.0%14.0%FY ending Mar 2023: 10.1%10.1%FY ending Mar 2024: 2.6%2.6%FY ending Mar 2025: 9.3%9.3%FY ending Mar 2026: 11.9%11.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.3%
Asset turnover0.61×
ROA5.7%
ROA5.7%
Financial leverage1.36×
ROE7.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.3%
2022: 10.4%10.4%2023: 7.7%7.7%2024: 2.2%2.2%2025: 6.6%6.6%2026: 9.3%9.3%2223242526
Asset turnover0.61×
2022: 0.69×0.69×2023: 0.62×0.62×2024: 0.50×0.50×2025: 0.57×0.57×2026: 0.61×0.61×2223242526
ROA5.7%
2022: 7.1%7.1%2023: 4.7%4.7%2024: 1.1%1.1%2025: 3.8%3.8%2026: 5.7%5.7%2223242526
Financial leverage1.36×
2022: 1.62×1.62×2023: 1.50×1.50×2024: 1.35×1.35×2025: 1.36×1.36×2026: 1.36×1.36×2223242526
ROE7.7%
2022: 11.5%11.5%2023: 7.1%7.1%2024: 1.5%1.5%2025: 5.1%5.1%2026: 7.7%7.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.4%0.69×7.1%1.62×11.5%
20237.7%0.62×4.7%1.50×7.1%
20242.2%0.50×1.1%1.35×1.5%
20256.6%0.57×3.8%1.36×5.1%
20269.3%0.61×5.7%1.36×7.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.9%
2021: 32.5%32.5%2022: 28.3%28.3%2023: 33.0%33.0%2024: 41.5%41.5%2025: 37.1%37.1%2026: 33.9%33.9%212223242526
PPE ÷ total assets20.8%
2021: 22.7%22.7%2022: 19.4%19.4%2023: 21.6%21.6%2024: 21.6%21.6%2025: 20.4%20.4%2026: 20.8%20.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥439.5M
2021: ¥430.7M¥430.7M2022: ¥583.4M¥583.4M2023: ¥531.7M¥531.7M2024: ¥545.5M¥545.5M2025: ¥403.5M¥403.5M2026: ¥439.5M¥439.5M212223242526
R&D / revenue4.7%
2021: 4.0%4.0%2022: 4.9%4.9%2023: 5.2%5.2%2024: 7.3%7.3%2025: 4.8%4.8%2026: 4.7%4.7%212223242526
Receivable days—
2021: 84d84d212223242526
Payable days42d
2021: 61d61d2022: 65d65d2023: 43d43d2024: 26d26d2025: 36d36d2026: 42d42d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,96410,1287,4648,4809,324
Cost of revenue8,3577,1455,4255,8026,270
Gross profit3,6072,9832,0392,6783,055
SG&A1,9371,9651,8431,8851,942
Operating income1,6711,0181967921,113
Pretax income1,7001,0832438361,172
Income tax46030379274304
Net income attributable to owners1,240780164562867
Operating margin14.0%10.1%2.6%9.3%11.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 40%
Property, plant and equipment 21%
0%
2%
Other assets 37%

Funding

5%
Other liabilities 15%
Equity 80%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.01B¥4.75B¥5.29B¥4.81B¥6.04B
Total assets¥17.4B¥15.5B¥14.3B¥15.5B¥15.2B
Net assets¥11.1B¥11.5B¥11.4B¥11.6B¥12.2B
Share capital¥2.18B¥2.18B¥2.18B¥2.18B¥2.18B
Property, plant and equipment¥3.38B¥3.35B¥3.1B¥3.15B¥3.16B
Intangible assets excluding goodwill¥54.2M¥42.2M¥71.1M¥70M¥63.1M
Investment securities¥242.3M¥225.9M¥361M¥173.2M¥260.7M
Current assets¥13.4B¥11.6B¥10.6B¥11.7B¥11.3B
Current liabilities¥5.38B¥2.93B¥1.88B¥2.91B¥2.59B
Trade payables¥1.48B¥846.7M¥384.6M¥565.5M¥719.1M
Short-term borrowings¥49.9M¥49.9M———
Long-term borrowings¥92.8M¥100M¥100M¥100M—
Bonds¥450M¥450M¥450M¥450M—
Interest-bearing debt¥592.7Mderived¥599.9Mderived———
Total liabilities¥6.34B¥3.95B¥2.94B¥3.86B¥3B
Equity attributable to owners of parent¥10.7B¥11.2B¥10.9B¥11B¥11.5B
Retained earnings¥6.09B¥6.5B¥6.23B¥6.35B¥6.78B
Treasury stock-¥318.3M-¥316.9M-¥313.4M-¥309.3M-¥297.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YKGJ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W5GW2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TV452024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R3EQ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OBR32022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LMW72021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.