Sinfonia TechnologySINFONIA TECHNOLOGY CO., LTD.6507東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Sinfonia Technology revenue and profit

Out of every ¥100 of sales, about ¥14 is left as operating profit. Revenue changed +7.6% from the prior year, operating profit +17.4%.

Five-year trend

Revenue¥128.2B
FY ending Mar 2022: ¥94.6B¥94.6BFY ending Mar 2023: ¥108.8B¥108.8BFY ending Mar 2024: ¥102.7B¥102.7BFY ending Mar 2025: ¥119.2B¥119.2BFY ending Mar 2026: ¥128.2B¥128.2BFY22FY23FY24FY25FY26
Operating income¥18.5B
FY ending Mar 2022: ¥7.51B¥7.51BFY ending Mar 2023: ¥11.6B¥11.6BFY ending Mar 2024: ¥10B¥10BFY ending Mar 2025: ¥15.7B¥15.7BFY ending Mar 2026: ¥18.5B¥18.5BFY22FY23FY24FY25FY26
Operating margin14.4%
FY ending Mar 2022: 7.9%7.9%FY ending Mar 2023: 10.7%10.7%FY ending Mar 2024: 9.8%9.8%FY ending Mar 2025: 13.2%13.2%FY ending Mar 2026: 14.4%14.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.3%
Asset turnover0.87×
ROA9.8%
ROA9.8%
Financial leverage2.11×
ROE20.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.3%
2022: 5.9%5.9%2023: 7.4%7.4%2024: 7.3%7.3%2025: 10.2%10.2%2026: 11.3%11.3%2223242526
Asset turnover0.87×
2022: 0.81×0.81×2023: 0.89×0.89×2024: 0.78×0.78×2025: 0.87×0.87×2026: 0.87×0.87×2223242526
ROA9.8%
2022: 4.8%4.8%2023: 6.6%6.6%2024: 5.7%5.7%2025: 8.8%8.8%2026: 9.8%9.8%2223242526
Financial leverage2.11×
2022: 2.77×2.77×2023: 2.68×2.68×2024: 2.56×2.56×2025: 2.30×2.30×2026: 2.11×2.11×2223242526
ROE20.7%
2022: 13.3%13.3%2023: 17.8%17.8%2024: 14.6%14.6%2025: 20.4%20.4%2026: 20.7%20.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%0.81×4.8%2.77×13.3%
20237.4%0.89×6.6%2.68×17.8%
20247.3%0.78×5.7%2.56×14.6%
202510.2%0.87×8.8%2.30×20.4%
202611.3%0.87×9.8%2.11×20.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.0%
2021: 35.4%35.4%2022: 32.1%32.1%2023: 30.2%30.2%2024: 35.0%35.0%2025: 31.1%31.1%2026: 34.0%34.0%212223242526
PPE ÷ total assets27.5%
2021: 28.2%28.2%2022: 26.0%26.0%2023: 25.8%25.8%2024: 26.2%26.2%2025: 27.2%27.2%2026: 27.5%27.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.16B
2021: ¥2.71B¥2.71B2022: ¥2.89B¥2.89B2023: ¥3.89B¥3.89B2024: ¥3.42B¥3.42B2025: ¥3.68B¥3.68B2026: ¥4.16B¥4.16B212223242526
R&D / revenue3.2%
2021: 3.1%3.1%2022: 3.1%3.1%2023: 3.6%3.6%2024: 3.3%3.3%2025: 3.1%3.1%2026: 3.2%3.2%212223242526
Receivable days—
2021: 124d124d212223242526
Payable days65d
2021: 65d65d2022: 71d71d2023: 55d55d2024: 86d86d2025: 68d68d2026: 65d65d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue94,585108,808102,657119,150128,197
Cost of revenue73,14682,07677,32287,29491,240
Gross profit21,43926,73125,33431,85536,956
SG&A13,92415,10615,32216,12118,492
Operating income7,51411,62510,01115,73418,464
Pretax income7,89810,80710,28916,78919,387
Income tax2,3042,7092,7824,6924,888
Net income attributable to owners5,5938,0987,50612,09714,498
Operating margin7.9%10.7%9.8%13.2%14.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 27%
1%
Investment securities 12%
Other assets 53%

Funding

Trade payables 10%
Other liabilities 28%
Equity 62%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.73B¥9.49B¥9.57B¥10.2B¥11.6B
Total assets¥116.8B¥127.3B¥137.1B¥136.5B¥158.7B
Net assets¥54.1B¥62.6B¥74.5B¥80.1B¥98.9B
Share capital¥10.2B¥10.2B¥10.2B¥10.2B¥10.2B
Property, plant and equipment¥30.4B¥32.8B¥35.9B¥37.1B¥43.6B
Intangible assets excluding goodwill¥2.02B¥1.37B¥999M¥945M¥834M
Investment securities¥11B¥12B¥18.6B¥14.1B¥18.8B
Current assets¥67.8B¥74.3B¥72.7B¥77B¥82.7B
Current liabilities¥45.3B¥46.1B¥41.2B¥38.3B¥41.8B
Trade payables¥14.2B¥12.3B¥18.2B¥16.3B¥16.3B
Short-term borrowings¥7.17B¥7.36B¥6.07B¥770M¥370M
Long-term borrowings¥11.3B¥11.6B¥12.5B¥10.9B¥8.81B
Total liabilities¥62.7B¥64.7B¥62.6B¥56.3B¥59.8B
Equity attributable to owners of parent¥42.2B¥48.9B¥54.3B¥64.4B¥75.6B
Retained earnings¥33.6B¥40.2B¥45.6B¥55.7B¥66.9B
Treasury stock-¥1.96B-¥1.96B-¥1.96B-¥1.94B-¥2.08B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YI4V2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W7732025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TVF02024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R9Q02023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OOSI2022-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LSMT2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.