Vizora日本語

SiriusVisionSiriusVision CO., LTD.6276東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP

SiriusVision FY ending Dec 2024 results

SiriusVision brought in ¥2.31B in revenue.

It lost about ¥5 for every ¥100 of sales at the operating level.

Revenue changed +1.2% from the prior year, operating profit -298.5%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Dec 2023 → FY ending Dec 2024

Revenue
+1.2%¥2.29B → ¥2.31B
Gross profit
-4.6%¥1.19B → ¥1.13B
Operating income
-298.5%¥56.6M → -¥112.4M
Net income attributable to owners
-280.0%¥90.4M → -¥162.6M
Operating cash flow
Back to profit-¥106.2M → ¥240.7M
Free cash flow
Loss-¥212.8M → -¥113.4M

Where the money goes

FY ending Dec 2023 → FY ending Dec 2024

Where ¥100 of sales goes

For every ¥100 SiriusVision sells, how much goes where, and how much is kept.

FY ending Dec 2024
Cost of sales
¥51
SG&A
¥54
Operating loss
¥5
Net loss
¥7

Annual margin trends

Gross margin49.0%
FY ending Mar 2020: 33.0%33.0%FY ending Dec 2020: 37.7%37.7%FY ending Dec 2021: 41.7%41.7%FY ending Dec 2022: 42.9%42.9%FY ending Dec 2023: 52.0%52.0%FY ending Dec 2024: 49.0%49.0%FY20FY20FY21FY22FY23FY24
Operating margin-4.9%
FY ending Mar 2020: 0.5%0.5%FY ending Dec 2020: -7.5%-7.5%FY ending Dec 2021: 0.1%0.1%FY ending Dec 2022: -30.1%-30.1%FY ending Dec 2023: 2.5%2.5%FY ending Dec 2024: -4.9%-4.9%FY20FY20FY21FY22FY23FY24
Net margin-7.0%
FY ending Mar 2020: -1.3%-1.3%FY ending Dec 2020: -2.9%-2.9%FY ending Dec 2021: 0.2%0.2%FY ending Dec 2022: -24.6%-24.6%FY ending Dec 2023: 4.0%4.0%FY ending Dec 2024: -7.0%-7.0%FY20FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第47期(2025/01/01－2025/12/31)

    ID S100Y0TR2026-04-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2024/01/01－2024/12/31)

    ID S100VGXU2025-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(2023/01/01－2023/12/31)

    ID S100T5072024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(2022/01/01－2022/12/31)

    ID S100QFXB2023-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第43期(令和3年1月1日－令和3年12月31日)

    ID S100NQ6O2022-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第42期(令和2年4月1日－令和2年12月31日)

    ID S100L0GN2021-03-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image