SK KakenSK KAKEN CO.,LTD.4628東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

SK Kaken revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit -1.8%.

Five-year trend

Revenue¥109.7B
FY ending Mar 2022: ¥88.3B¥88.3BFY ending Mar 2023: ¥95.6B¥95.6BFY ending Mar 2024: ¥100.9B¥100.9BFY ending Mar 2025: ¥106.1B¥106.1BFY ending Mar 2026: ¥109.7B¥109.7BFY22FY23FY24FY25FY26
Operating income¥12.2B
FY ending Mar 2022: ¥10.4B¥10.4BFY ending Mar 2023: ¥9.94B¥9.94BFY ending Mar 2024: ¥12.1B¥12.1BFY ending Mar 2025: ¥12.4B¥12.4BFY ending Mar 2026: ¥12.2B¥12.2BFY22FY23FY24FY25FY26
Operating margin11.1%
FY ending Mar 2022: 11.8%11.8%FY ending Mar 2023: 10.4%10.4%FY ending Mar 2024: 12.0%12.0%FY ending Mar 2025: 11.7%11.7%FY ending Mar 2026: 11.1%11.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.2%
Asset turnover0.55×
ROA6.2%
ROA6.2%
Financial leverage1.22×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.2%
2022: 10.0%10.0%2023: 9.5%9.5%2024: 11.7%11.7%2025: 10.1%10.1%2026: 11.2%11.2%2223242526
Asset turnover0.55×
2022: 0.56×0.56×2023: 0.59×0.59×2024: 0.57×0.57×2025: 0.57×0.57×2026: 0.55×0.55×2223242526
ROA6.2%
2022: 5.6%5.6%2023: 5.5%5.5%2024: 6.7%6.7%2025: 5.7%5.7%2026: 6.2%6.2%2223242526
Financial leverage1.22×
2022: 1.21×1.21×2023: 1.22×1.22×2024: 1.23×1.23×2025: 1.22×1.22×2026: 1.22×1.22×2223242526
ROE7.5%
2022: 6.8%6.8%2023: 6.7%6.7%2024: 8.2%8.2%2025: 7.0%7.0%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.0%0.56×5.6%1.21×6.8%
20239.5%0.59×5.5%1.22×6.7%
202411.7%0.57×6.7%1.23×8.2%
202510.1%0.57×5.7%1.22×7.0%
202611.2%0.55×6.2%1.22×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.9%
2021: 15.2%15.2%2022: 14.6%14.6%2023: 13.5%13.5%2024: 12.8%12.8%2025: 13.2%13.2%2026: 15.9%15.9%212223242526
PPE ÷ total assets8.5%
2021: 8.9%8.9%2022: 8.2%8.2%2023: 7.6%7.6%2024: 7.0%7.0%2025: 7.3%7.3%2026: 8.5%8.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥974M
2021: ¥841M¥841M2022: ¥838M¥838M2023: ¥839M¥839M2024: ¥905M¥905M2025: ¥984M¥984M2026: ¥974M¥974M212223242526
R&D / revenue0.9%
2021: 1.0%1.0%2022: 0.9%0.9%2023: 0.9%0.9%2024: 0.9%0.9%2025: 0.9%0.9%2026: 0.9%0.9%212223242526
Receivable days58d
2021: 70d70d2022: 70d70d2023: 68d68d2024: 69d69d2025: 62d62d2026: 58d58d212223242526
Payable days—
2021: 35d35d2022: 44d44d2023: 51d51d2024: 46d46d2025: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue88,28295,580100,883106,142109,707
Cost of revenue61,36268,41170,04773,87376,752
Gross profit26,91927,16930,83532,26832,955
SG&A16,51717,22718,75019,82420,736
Operating income10,4029,94112,08512,44412,218
Pretax income12,92812,80317,05814,87416,967
Income tax4,0943,7685,2324,1444,714
Net income attributable to owners8,8339,03411,82510,72912,252
Operating margin11.8%10.4%12.0%11.7%11.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Receivables 9%
Property, plant and equipment 9%
0%
Investment securities 9%
Other assets 51%

Funding

Other liabilities 15%
Equity 85%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥72.6B¥58.8B¥58B¥53B¥45.7B
Total assets¥157.5B¥169B¥183.1B¥191.1B¥205.3B
Net assets¥131.6B¥141B¥152.6B¥163.5B¥174.8B
Share capital¥2.66B¥2.66B¥2.66B¥2.66B¥2.66B
Trade receivables¥16.8B¥17.9B¥18.9B¥17.9B¥17.5B
Property, plant and equipment¥12.9B¥12.9B¥12.9B¥14B¥17.4B
Intangible assets excluding goodwill¥751M¥779M¥803M¥844M¥806M
Investment securities¥3.02B¥7.62B¥7.62B¥11.4B¥19B
Current assets¥137.2B¥128.9B¥137.5B¥140.5B¥137.3B
Current liabilities¥22B¥24.1B¥26.4B¥23.3B¥25.8B
Trade payables¥7.38B¥9.56B¥8.79B¥7.61B—
Short-term borrowings¥3.11B¥3B¥3B¥3B¥3B
Total liabilities¥25.8B¥28.1B¥30.5B¥27.6B¥30.5B
Equity attributable to owners of parent¥130B¥138B¥148.7B¥157.7B¥168.3B
Retained earnings¥133.7B¥141.7B¥152.4B¥161.4B¥172B
Treasury stock-¥9.52B-¥9.52B-¥9.52B-¥9.48B-¥9.48B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YJ5K2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W7MI2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TUQE2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R54G2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OK562022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LT0E2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.