SLD EntertainmentSLD Entertainment Inc.3223東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does SLD Entertainment do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥87.5M
Capex
¥35.3M
of revenue 1.0%
Free cash flow
¥52.2M
Returned to shareholders
¥32M
of net income: 37%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥87.4M
Operating cash flow¥87.5M
Cash conversion (operating CF ÷ operating income)
69.4%
Cash vs. profit gap
¥103K(純利益の 0.1%)
Shareholder payments — dividends
of net income 36.6% · of FCF 61.3%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
55.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥87.5M
FY ending Feb 2022: ¥13M¥13MFY ending Feb 2023: -¥216.1M-¥216.1MFY ending Feb 2024: ¥15M¥15MFY ending Feb 2025: ¥121.4M¥121.4MFY ending Feb 2026: ¥87.5M¥87.5MFY22FY23FY24FY25FY26
Free cash flow¥52.2M
FY ending Feb 2022: -¥1.6M-¥1.6MFY ending Feb 2023: -¥231.8M-¥231.8MFY ending Feb 2024: -¥1.9M-¥1.9MFY ending Feb 2025: ¥101.1M¥101.1MFY ending Feb 2026: ¥52.2M¥52.2MFY22FY23FY24FY25FY26
Net income¥87.4M
FY ending Feb 2022: ¥13.7M¥13.7MFY ending Feb 2023: -¥238.7M-¥238.7MFY ending Feb 2024: ¥177.4M¥177.4MFY ending Feb 2025: ¥143.9M¥143.9MFY ending Feb 2026: ¥87.4M¥87.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/03/01-2026/02/28)

    ID S100Y6RF2026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/03/01-2025/02/28)

    ID S100VUG32025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/03/01-2024/02/29)

    ID S100TINN2024-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2022/03/01-2023/02/28)

    ID S100S0JZ2023-10-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年3月1日-令和4年2月28日)

    ID S100O5142022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年3月1日-令和3年2月28日)

    ID S100LF1P2021-05-27Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.