SloganSlogan Inc.9253東証グロースサービス業FY ending Feb 2026, consolidated, J-GAAP

Slogan revenue and profit

Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed +17.8% from the prior year, operating profit +125.1%.

Five-year trend

Revenue¥1.59B
FY ending Feb 2022: ¥1.42B¥1.42BFY ending Feb 2023: ¥1.47B¥1.47BFY ending Feb 2024: ¥1.42B¥1.42BFY ending Feb 2025: ¥1.35B¥1.35BFY ending Feb 2026: ¥1.59B¥1.59BFY22FY23FY24FY25FY26
Operating income¥280.1M
FY ending Feb 2022: ¥258.7M¥258.7MFY ending Feb 2023: ¥208.7M¥208.7MFY ending Feb 2024: ¥155.4M¥155.4MFY ending Feb 2025: ¥124.4M¥124.4MFY ending Feb 2026: ¥280.1M¥280.1MFY22FY23FY24FY25FY26
Operating margin17.6%
FY ending Feb 2022: 18.2%18.2%FY ending Feb 2023: 14.2%14.2%FY ending Feb 2024: 11.0%11.0%FY ending Feb 2025: 9.2%9.2%FY ending Feb 2026: 17.6%17.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.9%
Asset turnover0.72×
ROA8.6%
ROA8.6%
Financial leverage1.43×
ROE12.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.9%
2022: 14.7%14.7%2023: 9.5%9.5%2024: 6.4%6.4%2025: 6.4%6.4%2026: 11.9%11.9%2223242526
Asset turnover0.72×
2022: 0.71×0.71×2023: 0.76×0.76×2024: 0.73×0.73×2025: 0.66×0.66×2026: 0.72×0.72×2223242526
ROA8.6%
2022: 10.4%10.4%2023: 7.2%7.2%2024: 4.7%4.7%2025: 4.3%4.3%2026: 8.6%8.6%2223242526
Financial leverage1.43×
2022: 1.63×1.63×2023: 1.50×1.50×2024: 1.38×1.38×2025: 1.39×1.39×2026: 1.43×1.43×2223242526
ROE12.3%
2022: 16.9%16.9%2023: 10.7%10.7%2024: 6.5%6.5%2025: 5.9%5.9%2026: 12.3%12.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.7%0.71×10.4%1.63×16.9%
20239.5%0.76×7.2%1.50×10.7%
20246.4%0.73×4.7%1.38×6.5%
20256.4%0.66×4.3%1.39×5.9%
202611.9%0.72×8.6%1.43×12.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 0.6%0.6%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 0.7%0.7%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue1,4181,4721,4181,3501,590
Cost of revenue5349643129
Gross profit1,3651,4221,3541,3191,561
SG&A1,1071,2141,1991,1951,281
Operating income259209155124280
Pretax income284207139119279
Income tax7667483290
Net income attributable to owners2081409187190
Operating margin18.2%14.2%11.0%9.2%17.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 86%
0%
1%
6%
7%

Funding

Other liabilities 30%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.82B¥1.66B¥1.65B¥1.74B¥2.01B
Total assets¥2B¥1.9B¥1.97B¥2.09B¥2.33B
Net assets¥1.23B¥1.37B¥1.44B¥1.51B¥1.63B
Share capital¥503.1M¥12.7M¥15M¥15.2M¥16.2M
Property, plant and equipment¥944K¥728K¥581K¥432K¥289K
Intangible assets excluding goodwill¥3.3M¥19.2M¥901K¥10M¥14.9M
Investment securities¥13.8M¥81.8M¥127.9M¥146.5M¥140.5M
Current assets¥1.97B¥1.78B¥1.83B¥1.92B¥2.16B
Current liabilities¥770.1M¥525.9M¥529.1M¥589.7M¥692.1M
Long-term borrowings¥1.7M————
Total liabilities¥771.8M¥525.9M¥529.1M¥589.7M¥692.1M
Equity attributable to owners of parent¥1.23B¥1.37B¥1.44B¥1.49B¥1.6B
Retained earnings¥271.9M¥411.5M¥482M¥568.8M¥758.4M
Treasury stock-¥52.5M-¥52.5M-¥61.5M-¥99.8M-¥179.1M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/03/01-2026/02/28)

    ID S100Y4UP2026-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/03/01-2025/02/28)

    ID S100VUEE2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/03/01-2024/02/29)

    ID S100TI8V2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/03/01-2023/02/28)

    ID S100QUZ82023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年3月1日-令和4年2月28日)

    ID S100O58G2022-05-30Open

Extracted from XBRL: 42

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.