SloganSlogan Inc.9253東証グロースサービス業FY ending Feb 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed +17.8% from the prior year, operating profit +125.1%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 14.7% | 0.71× | 10.4% | 1.63× | 16.9% |
| 2023 | 9.5% | 0.76× | 7.2% | 1.50× | 10.7% |
| 2024 | 6.4% | 0.73× | 4.7% | 1.38× | 6.5% |
| 2025 | 6.4% | 0.66× | 4.3% | 1.39× | 5.9% |
| 2026 | 11.9% | 0.72× | 8.6% | 1.43× | 12.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Feb 2022 | FY ending Feb 2023 | FY ending Feb 2024 | FY ending Feb 2025 | FY ending Feb 2026 |
|---|---|---|---|---|---|
| Revenue | 1,418 | 1,472 | 1,418 | 1,350 | 1,590 |
| Cost of revenue | 53 | 49 | 64 | 31 | 29 |
| Gross profit | 1,365 | 1,422 | 1,354 | 1,319 | 1,561 |
| SG&A | 1,107 | 1,214 | 1,199 | 1,195 | 1,281 |
| Operating income | 259 | 209 | 155 | 124 | 280 |
| Pretax income | 284 | 207 | 139 | 119 | 279 |
| Income tax | 76 | 67 | 48 | 32 | 90 |
| Net income attributable to owners | 208 | 140 | 91 | 87 | 190 |
| Operating margin | 18.2% | 14.2% | 11.0% | 9.2% | 17.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Feb 2022 | FY ending Feb 2023 | FY ending Feb 2024 | FY ending Feb 2025 | FY ending Feb 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.82B | ¥1.66B | ¥1.65B | ¥1.74B | ¥2.01B |
| Total assets | ¥2B | ¥1.9B | ¥1.97B | ¥2.09B | ¥2.33B |
| Net assets | ¥1.23B | ¥1.37B | ¥1.44B | ¥1.51B | ¥1.63B |
| Share capital | ¥503.1M | ¥12.7M | ¥15M | ¥15.2M | ¥16.2M |
| Property, plant and equipment | ¥944K | ¥728K | ¥581K | ¥432K | ¥289K |
| Intangible assets excluding goodwill | ¥3.3M | ¥19.2M | ¥901K | ¥10M | ¥14.9M |
| Investment securities | ¥13.8M | ¥81.8M | ¥127.9M | ¥146.5M | ¥140.5M |
| Current assets | ¥1.97B | ¥1.78B | ¥1.83B | ¥1.92B | ¥2.16B |
| Current liabilities | ¥770.1M | ¥525.9M | ¥529.1M | ¥589.7M | ¥692.1M |
| Long-term borrowings | ¥1.7M | — | — | — | — |
| Total liabilities | ¥771.8M | ¥525.9M | ¥529.1M | ¥589.7M | ¥692.1M |
| Equity attributable to owners of parent | ¥1.23B | ¥1.37B | ¥1.44B | ¥1.49B | ¥1.6B |
| Retained earnings | ¥271.9M | ¥411.5M | ¥482M | ¥568.8M | ¥758.4M |
| Treasury stock | -¥52.5M | -¥52.5M | -¥61.5M | -¥99.8M | -¥179.1M |
EDINET (FSA Japan)
有価証券報告書-第21期(2025/03/01-2026/02/28)
EDINET (FSA Japan)
有価証券報告書-第20期(2024/03/01-2025/02/28)
EDINET (FSA Japan)
有価証券報告書-第19期(2023/03/01-2024/02/29)
EDINET (FSA Japan)
有価証券報告書-第18期(2022/03/01-2023/02/28)
EDINET (FSA Japan)
有価証券報告書-第17期(令和3年3月1日-令和4年2月28日)
Extracted from XBRL: 42
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.