Vizora日本語

SmaregiSmaregi,Inc.4431東証グロース情報・通信業FY ending Apr 2026, consolidated, J-GAAP

Smaregi FY ending Apr 2025 results

Smaregi brought in ¥11.1B in revenue.

Out of every ¥100 of sales, about ¥21 is left as operating profit.

Revenue changed +32.0% from the prior year, operating profit +37.2%.

What changed from last year

FY ending Apr 2024 → FY ending Apr 2025

Revenue
+32.0%¥8.39B → ¥11.1B
Gross profit
+29.9%¥5.2B → ¥6.76B
Operating income
+37.2%¥1.74B → ¥2.38B
Operating cash flow
+44.1%¥1.71B → ¥2.47B
Free cash flow
+33.0%¥1.35B → ¥1.79B

Where the money goes

FY ending Apr 2024 → FY ending Apr 2025

Where ¥100 of sales goes

For every ¥100 Smaregi sells, how much goes where, and how much is kept.

FY ending Apr 2025
Cost of sales
¥39
SG&A
¥40
Operating profit
¥21
Net profit kept
¥15

Annual margin trends

Gross margin61.1%
FY ending Apr 2021: 62.0%62.0%FY ending Apr 2022: 61.5%61.5%FY ending Apr 2022: 63.0%63.0%FY ending Apr 2023: 60.4%60.4%FY ending Apr 2024: 62.1%62.1%FY ending Apr 2025: 61.1%61.1%FY21FY22FY22FY23FY24FY25
Operating margin21.5%
FY ending Apr 2021: 25.4%25.4%FY ending Apr 2022: 14.8%14.8%FY ending Apr 2022: 16.5%16.5%FY ending Apr 2023: 15.1%15.1%FY ending Apr 2024: 20.7%20.7%FY ending Apr 2025: 21.5%21.5%FY21FY22FY22FY23FY24FY25
Net margin14.9%
FY ending Apr 2021: 17.6%17.6%FY ending Apr 2022: 13.0%13.0%FY ending Apr 2022: 13.4%13.4%FY ending Apr 2023: 15.0%15.0%FY ending Apr 2024: 14.5%14.5%FY ending Apr 2025: 14.9%14.9%FY21FY22FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2025/05/01－2026/04/30)

    ID S100YSPI2026-07-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2024/05/01－2025/04/30)

    ID S100WFK12025-07-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2023/05/01－2024/04/30)

    ID S100U4JO2024-07-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2022/05/01－2023/04/30)

    ID S100RGW72023-07-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和3年5月1日－令和4年4月30日)

    ID S100OTG92022-07-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和2年5月1日－令和3年4月30日)

    ID S100M2AT2021-07-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image