Soda NikkaSODA NIKKA CO., LTD.8158東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Soda Nikka do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.05B
Capex
¥498M
of revenue 0.7%
Free cash flow
¥1.55B
Returned to shareholders
¥986M
of net income: 42%
Dividend per share
¥44
Payout ratio (reported)
40.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.36B
Operating cash flow¥2.05B
Cash conversion (operating CF ÷ operating income)
82.6%
Cash vs. profit gap
-¥312M(純利益の -13.2%)
Shareholder returns
of net income 41.7% · of FCF 63.5%
Shareholder payments — dividends
of net income 41.7% · of FCF 63.5%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
24.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.05B
FY ending Mar 2022: ¥452M¥452MFY ending Mar 2023: ¥215M¥215MFY ending Mar 2024: ¥3.43B¥3.43BFY ending Mar 2025: ¥3.29B¥3.29BFY ending Mar 2026: ¥2.05B¥2.05BFY22FY23FY24FY25FY26
Free cash flow¥1.55B
FY ending Mar 2022: ¥293M¥293MFY ending Mar 2023: -¥574M-¥574MFY ending Mar 2024: ¥883M¥883MFY ending Mar 2025: ¥403M¥403MFY ending Mar 2026: ¥1.55B¥1.55BFY22FY23FY24FY25FY26
Net income¥2.36B
FY ending Mar 2022: ¥1.37B¥1.37BFY ending Mar 2023: ¥1.51B¥1.51BFY ending Mar 2024: ¥1.85B¥1.85BFY ending Mar 2025: ¥2.19B¥2.19BFY ending Mar 2026: ¥2.36B¥2.36BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YFPG2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100VYTW2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TS982024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R1PM2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100ORQ22022-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LM9I2021-06-23Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.