SolekiaSolekia Limited9867東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Solekia revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +8.4% from the prior year, operating profit +51.7%.

Five-year trend

Revenue¥30.4B
FY ending Mar 2022: ¥22.7B¥22.7BFY ending Mar 2023: ¥23.8B¥23.8BFY ending Mar 2024: ¥25.2B¥25.2BFY ending Mar 2025: ¥28B¥28BFY ending Mar 2026: ¥30.4B¥30.4BFY22FY23FY24FY25FY26
Operating income¥2.62B
FY ending Mar 2022: ¥715.4M¥715.4MFY ending Mar 2023: ¥998.3M¥998.3MFY ending Mar 2024: ¥1.61B¥1.61BFY ending Mar 2025: ¥1.73B¥1.73BFY ending Mar 2026: ¥2.62B¥2.62BFY22FY23FY24FY25FY26
Operating margin8.6%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 6.4%6.4%FY ending Mar 2025: 6.2%6.2%FY ending Mar 2026: 8.6%8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.6%
Asset turnover1.31×
ROA7.3%
ROA7.3%
Financial leverage1.98×
ROE14.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.6%
2022: 2.0%2.0%2023: 2.9%2.9%2024: 4.2%4.2%2025: 3.9%3.9%2026: 5.6%5.6%2223242526
Asset turnover1.31×
2022: 1.25×1.25×2023: 1.27×1.27×2024: 1.29×1.29×2025: 1.33×1.33×2026: 1.31×1.31×2223242526
ROA7.3%
2022: 2.6%2.6%2023: 3.7%3.7%2024: 5.3%5.3%2025: 5.1%5.1%2026: 7.3%7.3%2223242526
Financial leverage1.98×
2022: 2.22×2.22×2023: 2.19×2.19×2024: 2.09×2.09×2025: 2.03×2.03×2026: 1.98×1.98×2223242526
ROE14.5%
2022: 5.7%5.7%2023: 8.2%8.2%2024: 11.2%11.2%2025: 10.4%10.4%2026: 14.5%14.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%1.25×2.6%2.22×5.7%
20232.9%1.27×3.7%2.19×8.2%
20244.2%1.29×5.3%2.09×11.2%
20253.9%1.33×5.1%2.03×10.4%
20265.6%1.31×7.3%1.98×14.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.5%
2021: 4.9%4.9%2022: 4.5%4.5%2023: 4.2%4.2%2024: 4.0%4.0%2025: 3.7%3.7%2026: 3.5%3.5%212223242526
PPE ÷ total assets4.4%
2021: 6.3%6.3%2022: 5.6%5.6%2023: 5.2%5.2%2024: 5.0%5.0%2025: 4.6%4.6%2026: 4.4%4.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 110d110d212223242526
Payable days62d
2021: 76d76d2022: 74d74d2023: 68d68d2024: 76d76d2025: 91d91d2026: 62d62d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue22,70223,77225,17828,02530,382
Cost of revenue18,72419,34520,16622,62824,102
Gross profit3,9784,4275,0135,3976,280
SG&A3,2623,4293,4043,6703,660
Operating income7159981,6091,7272,620
Pretax income7431,1181,6561,7432,650
Income tax279418610662950
Net income attributable to owners4646991,0461,0811,700
Operating margin3.2%4.2%6.4%6.2%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 52%
4%
0%
3%
Other assets 41%

Funding

Trade payables 17%
Other liabilities 30%
Equity 53%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.66B¥7.51B¥9.41B¥10.4B¥12.5B
Total assets¥18.2B¥19.2B¥20B¥22.3B¥24.2B
Net assets¥8.39B¥9B¥10.1B¥11.1B¥12.8B
Share capital¥2.29B¥2.29B¥2.29B¥2.29B¥2.29B
Property, plant and equipment¥1.02B¥1.01B¥997.1M¥1.02B¥1.06B
Intangible assets excluding goodwill¥34.5M¥28M¥24.2M¥19.7M¥17.5M
Investment securities¥476.7M¥428.1M¥560.9M¥596.5M¥721.2M
Current assets¥15.8B¥16.8B¥17.7B¥20B¥21.8B
Current liabilities¥7.19B¥7.26B¥7.73B¥9.17B¥9.02B
Trade payables¥3.81B¥3.6B¥4.2B¥5.63B¥4.11B
Short-term borrowings¥1.96B¥1.83B¥1.83B¥1.58B¥2.19B
Long-term borrowings¥1.5B¥1.8B¥1.4B¥1.4B¥1.71B
Total liabilities¥9.82B¥10.2B¥9.9B¥11.2B¥11.3B
Equity attributable to owners of parent¥8.22B¥8.87B¥9.86B¥10.9B¥12.5B
Retained earnings¥3.57B¥4.22B¥5.22B¥6.25B¥7.89B
Treasury stock-¥3.2M-¥3.9M-¥4.5M-¥4.8M-¥6.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YKQM2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W7W22025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TV5W2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R8KO2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OL592022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LTHD2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.