SolvvySolvvy Inc.7320東証グロースその他金融業FY ending Jun 2026, consolidated, J-GAAP

What does Solvvy do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.67B
Capex
¥384.7M
of revenue 5.0%
Free cash flow
¥1.29B
Returned to shareholders
¥962.1M
of net income: 55%
Dividend per share
¥20
Payout ratio (reported)
15.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.74B
Operating cash flow¥1.67B
Cash conversion (operating CF ÷ operating income)
90.0%
Cash vs. profit gap
-¥69.7M(純利益の -4.0%)
Shareholder returns
of net income 55.2% · of FCF 74.6%
Shareholder payments — dividends
of net income 15.7% · of FCF 21.2%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
22.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.67B
FY ending Jun 2022: ¥292.8M¥292.8MFY ending Jun 2023: ¥1.86B¥1.86BFY ending Jun 2024: ¥922.4M¥922.4MFY ending Jun 2025: ¥2.1B¥2.1BFY ending Jun 2026: ¥1.67B¥1.67BFY22FY23FY24FY25FY26
Free cash flow¥1.29B
FY ending Jun 2022: -¥482.4M-¥482.4MFY ending Jun 2023: ¥1.63B¥1.63BFY ending Jun 2024: ¥539.7M¥539.7MFY ending Jun 2025: ¥1.72B¥1.72BFY ending Jun 2026: ¥1.29B¥1.29BFY22FY23FY24FY25FY26
Net income¥1.74B
FY ending Jun 2022: ¥546.4M¥546.4MFY ending Jun 2023: ¥751.3M¥751.3MFY ending Jun 2024: ¥973.3M¥973.3MFY ending Jun 2025: -¥628.2M-¥628.2MFY ending Jun 2026: ¥1.74B¥1.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/07/01-2026/06/30)

    ID S100Z3SN2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/07/01-2025/06/30)

    ID S100WSFJ2025-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/07/01-2024/06/30)

    ID S100UF862024-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/07/01-2023/06/30)

    ID S100RWSM2023-09-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(令和3年7月1日-令和4年6月30日)

    ID S100PA7L2022-10-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年7月1日-令和3年6月30日)

    ID S100MI482021-09-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.