SolxyzSOLXYZ Co.,Ltd.4284東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Solxyz do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.88B
Capex
¥387.9M
of revenue 2.2%
Free cash flow
¥1.49B
Returned to shareholders
¥2.02B
of net income: 240%
Dividend per share
¥14
Payout ratio (reported)
67.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥839.8M
Operating cash flow¥1.88B
Cash conversion (operating CF ÷ operating income)
134.6%
Cash vs. profit gap
¥1.04B(純利益の 123.9%)
Shareholder returns
of net income 240.2% · of FCF 135.2%
Shareholder payments — dividends
of net income 34.9% · of FCF 19.6%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
23.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.88B
FY ending Dec 2021: ¥631.1M¥631.1MFY ending Dec 2022: ¥1.18B¥1.18BFY ending Dec 2023: ¥1.39B¥1.39BFY ending Dec 2024: ¥500.1M¥500.1MFY ending Dec 2025: ¥1.88B¥1.88BFY21FY22FY23FY24FY25
Free cash flow¥1.49B
FY ending Dec 2021: ¥224.1M¥224.1MFY ending Dec 2022: ¥760.3M¥760.3MFY ending Dec 2023: ¥917.5M¥917.5MFY ending Dec 2024: ¥76.2M¥76.2MFY ending Dec 2025: ¥1.49B¥1.49BFY21FY22FY23FY24FY25
Net income¥839.8M
FY ending Dec 2021: ¥1.06B¥1.06BFY ending Dec 2022: ¥564.5M¥564.5MFY ending Dec 2023: ¥753.8M¥753.8MFY ending Dec 2024: ¥562.5M¥562.5MFY ending Dec 2025: ¥839.8M¥839.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/01/01-2025/12/31)

    ID S100XRPQ2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/01/01-2024/12/31)

    ID S100VGFM2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/01/01-2023/12/31)

    ID S100T4MY2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/01/01-2022/12/31)

    ID S100QIC12023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年1月1日-令和3年12月31日)

    ID S100NRE72022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年1月1日-令和2年12月31日)

    ID S100L3692021-03-31Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.