SomarSOMAR CORPORATION8152東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Somar do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.04B
Capex
¥985.3M
of revenue 3.2%
Free cash flow
¥1.06B
Returned to shareholders
¥195.1M
of net income: 13%
Dividend per share
¥100
Payout ratio (reported)
45.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.49B
Operating cash flow¥2.04B
Cash conversion (operating CF ÷ operating income)
78.4%
Cash vs. profit gap
¥554.4M(純利益の 37.2%)
Shareholder returns
of net income 13.1% · of FCF 18.4%
Shareholder payments — dividends
of net income 13.0% · of FCF 18.3%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
47.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.04B
FY ending Mar 2022: -¥470.1M-¥470.1MFY ending Mar 2023: -¥381.9M-¥381.9MFY ending Mar 2024: ¥2.3B¥2.3BFY ending Mar 2025: ¥1.54B¥1.54BFY ending Mar 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26
Free cash flow¥1.06B
FY ending Mar 2022: -¥746.3M-¥746.3MFY ending Mar 2023: -¥971.7M-¥971.7MFY ending Mar 2024: ¥1.62B¥1.62BFY ending Mar 2025: ¥494M¥494MFY ending Mar 2026: ¥1.06B¥1.06BFY22FY23FY24FY25FY26
Net income¥1.49B
FY ending Mar 2022: ¥694.8M¥694.8MFY ending Mar 2023: ¥611.1M¥611.1MFY ending Mar 2024: ¥1.37B¥1.37BFY ending Mar 2025: ¥2.59B¥2.59BFY ending Mar 2026: ¥1.49B¥1.49BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YI5G2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100VW6T2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100T7RU2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R7L82023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100NG2U2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100KSGF2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.