SonecSONEC CORPORATION1768東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

Sonec revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +49.7% from the prior year, operating profit +184.7%.

Five-year trend

Revenue¥22.8B
FY ending Mar 2022: ¥17.2B¥17.2BFY ending Mar 2023: ¥18B¥18BFY ending Mar 2024: ¥16.2B¥16.2BFY ending Mar 2025: ¥15.2B¥15.2BFY ending Mar 2026: ¥22.8B¥22.8BFY22FY23FY24FY25FY26
Operating income¥1.88B
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: ¥940.2M¥940.2MFY ending Mar 2024: ¥249.3M¥249.3MFY ending Mar 2025: ¥658.7M¥658.7MFY ending Mar 2026: ¥1.88B¥1.88BFY22FY23FY24FY25FY26
Operating margin8.2%
FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 8.2%8.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover1.59×
ROA9.6%
ROA9.6%
Financial leverage1.55×
ROE14.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 4.7%4.7%2023: 3.8%3.8%2024: 0.9%0.9%2025: 3.3%3.3%2026: 6.0%6.0%2223242526
Asset turnover1.59×
2022: 1.52×1.52×2023: 1.58×1.58×2024: 1.40×1.40×2025: 1.24×1.24×2026: 1.59×1.59×2223242526
ROA9.6%
2022: 7.1%7.1%2023: 6.0%6.0%2024: 1.3%1.3%2025: 4.1%4.1%2026: 9.6%9.6%2223242526
Financial leverage1.55×
2022: 1.41×1.41×2023: 1.39×1.39×2024: 1.37×1.37×2025: 1.43×1.43×2026: 1.55×1.55×2223242526
ROE14.8%
2022: 10.0%10.0%2023: 8.4%8.4%2024: 1.7%1.7%2025: 5.9%5.9%2026: 14.8%14.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.7%1.52×7.1%1.41×10.0%
20233.8%1.58×6.0%1.39×8.4%
20240.9%1.40×1.3%1.37×1.7%
20253.3%1.24×4.1%1.43×5.9%
20266.0%1.59×9.6%1.55×14.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.1%
2021: 6.3%6.3%2022: 7.3%7.3%2023: 7.5%7.5%2024: 8.2%8.2%2025: 10.1%10.1%2026: 7.1%7.1%212223242526
PPE ÷ total assets10.3%
2021: 9.1%9.1%2022: 11.1%11.1%2023: 11.8%11.8%2024: 11.4%11.4%2025: 11.9%11.9%2026: 10.3%10.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue17,15918,04016,18015,19722,754
Cost of revenue15,46116,42215,20013,75819,992
Gross profit1,6981,6189791,4382,762
SG&A590678730780886
Operating income1,1089402496591,875
Pretax income1,1641,0042217621,960
Income tax36431676261593
Net income attributable to owners8006891455011,367
Operating margin6.5%5.2%1.5%4.3%8.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 10%
1%
7%
Other assets 56%

Funding

Other liabilities 34%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.93B¥5.58B¥2.65B¥1.31B¥4.06B
Total assets¥11.3B¥11.5B¥11.6B¥12.9B¥15.7B
Net assets¥8.11B¥8.65B¥8.71B¥9.06B¥10.4B
Share capital¥723M¥723M¥723M¥723M¥723M
Property, plant and equipment¥1.25B¥1.36B¥1.32B¥1.54B¥1.62B
Intangible assets excluding goodwill¥25M¥28.7M¥31.5M¥108.9M¥172.8M
Investment securities¥363.4M¥444.7M¥647.1M¥762.2M¥1.14B
Current assets¥9.43B¥9.47B¥9.35B¥10.3B¥12.6B
Current liabilities¥2.94B¥2.64B¥2.56B¥3.62B¥5.04B
Total liabilities¥3.18B¥2.9B¥2.91B¥3.84B¥5.32B
Equity attributable to owners of parent¥8.01B¥8.48B¥8.4B¥8.68B¥9.83B
Retained earnings¥6.93B¥7.4B¥7.32B¥7.6B¥8.75B
Treasury stock-¥119.5M-¥119.5M-¥119.5M-¥119.5M-¥119.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YEJU2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100VZLG2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TLYX2024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100RY682023-10-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100OAWU2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100LMB82021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.