SonocomSONOCOM CO.,LTD.7902東証スタンダードその他製品FY ending Mar 2026, non-consolidated, J-GAAP

Sonocom revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +12.0% from the prior year, operating profit +64.6%.

Five-year trend

Revenue¥2.71B
FY ending Mar 2022: ¥2.29B¥2.29BFY ending Mar 2023: ¥2.24B¥2.24BFY ending Mar 2024: ¥2.13B¥2.13BFY ending Mar 2025: ¥2.42B¥2.42BFY ending Mar 2026: ¥2.71B¥2.71BFY22FY23FY24FY25FY26
Operating income¥332.4M
FY ending Mar 2022: ¥301.3M¥301.3MFY ending Mar 2023: ¥228.3M¥228.3MFY ending Mar 2024: ¥137M¥137MFY ending Mar 2025: ¥202M¥202MFY ending Mar 2026: ¥332.4M¥332.4MFY22FY23FY24FY25FY26
Operating margin12.3%
FY ending Mar 2022: 13.2%13.2%FY ending Mar 2023: 10.2%10.2%FY ending Mar 2024: 6.4%6.4%FY ending Mar 2025: 8.3%8.3%FY ending Mar 2026: 12.3%12.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.2%
Asset turnover0.28×
ROA3.1%
ROA3.1%
Financial leverage1.11×
ROE3.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.2%
2022: 12.7%12.7%2023: 7.5%7.5%2024: 11.3%11.3%2025: 8.7%8.7%2026: 11.2%11.2%2223242526
Asset turnover0.28×
2022: 0.24×0.24×2023: 0.24×0.24×2024: 0.23×0.23×2025: 0.25×0.25×2026: 0.28×0.28×2223242526
ROA3.1%
2022: 3.1%3.1%2023: 1.8%1.8%2024: 2.6%2.6%2025: 2.2%2.2%2026: 3.1%3.1%2223242526
Financial leverage1.11×
2022: 1.14×1.14×2023: 1.12×1.12×2024: 1.11×1.11×2025: 1.11×1.11×2026: 1.11×1.11×2223242526
ROE3.4%
2022: 3.5%3.5%2023: 2.0%2.0%2024: 2.9%2.9%2025: 2.4%2.4%2026: 3.4%3.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.7%0.24×3.1%1.14×3.5%
20237.5%0.24×1.8%1.12×2.0%
202411.3%0.23×2.6%1.11×2.9%
20258.7%0.25×2.2%1.11×2.4%
202611.2%0.28×3.1%1.11×3.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue79.2%
2021: 97.0%97.0%2022: 82.2%82.2%2023: 88.7%88.7%2024: 95.4%95.4%2025: 84.9%84.9%2026: 79.2%79.2%212223242526
PPE ÷ total assets21.2%
2021: 21.4%21.4%2022: 19.9%19.9%2023: 21.8%21.8%2024: 21.2%21.2%2025: 21.6%21.6%2026: 21.2%21.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥136M
2021: ¥109M¥109M2022: ¥116M¥116M2023: ¥111M¥111M2024: ¥110M¥110M2025: ¥131M¥131M2026: ¥136M¥136M212223242526
R&D / revenue5.0%
2021: 5.5%5.5%2022: 5.1%5.1%2023: 5.0%5.0%2024: 5.2%5.2%2025: 5.4%5.4%2026: 5.0%5.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,2882,2392,1342,4232,713
Cost of revenue1,4821,5071,5231,6731,839
Gross profit806732612750873
SG&A505503475548541
Operating income301228137202332
Pretax income327252380329460
Income tax3784139118155
Net income attributable to owners290168241211304
Operating margin13.2%10.2%6.4%8.3%12.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 41%
Property, plant and equipment 21%
0%
Investment securities 22%
Other assets 16%

Funding

8%
Equity 92%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.4B¥4.17B¥4.37B¥3.9B¥4.14B
Total assets¥9.45B¥9.13B¥9.62B¥9.53B¥10.1B
Net assets¥8.42B¥8.48B¥8.78B¥8.91B¥9.34B
Share capital¥925.8M¥925.8M¥925.8M¥925.8M¥925.8M
Property, plant and equipment¥1.88B¥1.99B¥2.04B¥2.06B¥2.15B
Intangible assets excluding goodwill¥19.2M¥16.7M¥9.6M¥6.2M¥4.4M
Investment securities¥1.81B¥1.38B¥1.94B¥2.16B¥2.19B
Current assets¥5.27B¥5.49B¥5.37B¥5.07B¥5.57B
Current liabilities¥589.9M¥440.6M¥584M¥377.1M¥502.6M
Total liabilities¥1.03B¥647.9M¥841.2M¥615M¥800.6M
Equity attributable to owners of parent¥8.25B¥8.31B¥8.52B¥8.71B¥8.99B
Retained earnings¥6.75B¥6.87B¥7.07B¥7.24B¥7.5B
Treasury stock-¥825.2M-¥889.6M-¥889.6M-¥872.4M-¥855.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YJAF2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W7BV2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TU8U2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R5MW2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OI332022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LTNA2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.