SoracomSORACOM, INC.147A東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Soracom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.76B
Capex
¥478.1M
of revenue 3.8%
Free cash flow
¥1.28B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥631.4M
Operating cash flow¥1.76B
Cash conversion (operating CF ÷ operating income)
202.1%
Cash vs. profit gap
¥1.13B(純利益の 178.9%)
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
78.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.76B
FY ending Mar 2023: -¥222.7M-¥222.7MFY ending Mar 2024: ¥456.2M¥456.2MFY ending Mar 2025: -¥728.7M-¥728.7MFY ending Mar 2026: ¥1.76B¥1.76BFY23FY24FY25FY26
Free cash flow¥1.28B
FY ending Mar 2023: -¥359.2M-¥359.2MFY ending Mar 2024: ¥283.9M¥283.9MFY ending Mar 2025: -¥1.05B-¥1.05BFY ending Mar 2026: ¥1.28B¥1.28BFY23FY24FY25FY26
Net income¥631.4M
FY ending Mar 2023: ¥70.9M¥70.9MFY ending Mar 2024: ¥485.6M¥485.6MFY ending Mar 2025: ¥352.7M¥352.7MFY ending Mar 2026: ¥631.4M¥631.4MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YGJH2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W2AH2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TT1W2024-06-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.