SourcenextSOURCENEXT CORPORATION4344東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Sourcenext do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
¥426.3M
Capex
¥913.9M
of revenue 9.9%
Free cash flow
-¥487.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.13B
Operating cash flow¥426.3M
Cash vs. profit gap
¥2.55B
CapEx intensity (capex ÷ revenue)
9.9%
Investing CF relative to operating CF
220.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥426.3M
FY ending Mar 2025: -¥1.86B-¥1.86BFY ending Dec 2025: ¥426.3M¥426.3MFY25FY25
Free cash flow-¥487.6M
FY ending Mar 2025: -¥3.21B-¥3.21BFY ending Dec 2025: -¥487.6M-¥487.6MFY25FY25
Net income-¥2.13B
FY ending Mar 2025: -¥3.9B-¥3.9BFY ending Dec 2025: -¥2.13B-¥2.13BFY25FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/04/01-2025/12/31)

    ID S100XSUV2026-03-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.